IWGFF Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,311	2,016	2,427	2,013	3,970	4,716
Market Cap Growth	54.87%	-16.96%	20.55%	-49.28%	-15.83%	-7.53%
Enterprise Value	10,652	9,163	10,406	10,756	13,173	14,366
Last Close Price	3.38	2.05	2.47	1.98	3.95	4.79
PE Ratio	150.52	100.79	-	-	-	-
PS Ratio	0.90	0.55	0.66	0.61	1.32	1.42
PB Ratio	-15.40	14.10	22.27	5.36	9.61	6.72
P/FCF Ratio	2.92	1.77	1.86	1.85	5.70	4.86
P/OCF Ratio	2.52	1.52	1.62	1.46	3.99	3.57
EV/Sales Ratio	2.92	2.48	2.82	3.25	4.37	4.33
EV/EBITDA Ratio	6.09	13.66	17.14	21.77	44.22	37.47
EV/EBIT Ratio	24.76	21.56	31.82	44.41	572.28	239.14
EV/FCF Ratio	9.39	8.06	7.98	9.86	18.93	14.79
Debt / Equity Ratio	-36.36	48.96	71.30	22.15	21.63	13.59
Debt / EBITDA Ratio	4.46	4.07	4.43	5.06	6.00	5.82
Debt / FCF Ratio	6.89	6.16	5.96	7.64	12.83	9.81
Net Debt / Equity Ratio	-34.28	47.92	70.01	21.64	21.37	13.45
Net Debt / EBITDA Ratio	10.90	10.21	12.57	16.47	29.63	24.61
Net Debt / FCF Ratio	6.50	6.03	5.85	7.46	12.68	9.71
Asset Turnover	0.37	0.37	0.33	0.31	0.26	0.27
Inventory Turnover	-	2665.00	2449.69	2168.00	1625.22	1584.54
Quick Ratio	0.30	0.33	0.33	0.33	0.31	0.40
Current Ratio	0.45	0.38	0.39	0.38	0.37	0.45
Return on Equity (ROE)	-	15.08%	-107.03%	-23.66%	-65.71%	-92.56%
Return on Assets (ROA)	2.67%	2.64%	1.85%	1.43%	0.12%	0.31%
Return on Invested Capital (ROIC)	2.92%	2.07%	4.03%	2.73%	0.24%	0.59%
Return on Capital Employed (ROCE)	6.90%	7.00%	4.70%	3.30%	0.30%	0.70%
Earnings Yield	0.66%	0.99%	-11.08%	-4.13%	-6.99%	-18.73%
FCF Yield	34.25%	56.41%	53.72%	54.16%	17.53%	20.60%
Dividend Yield	-	0.65%	0.52%	-	-	-
Payout Ratio	59.09%	85.00%	-	-	-	-
Buyback Yield / Dilution	-1.46%	-1.24%	0.02%	0.03%	-5.81%	-4.72%
Total Shareholder Return	-1.46%	-0.59%	0.54%	0.03%	-5.81%	-4.72%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.