Japan Tobacco Inc. (JAPAY)
OTCMKTS
· Delayed Price · Currency is USD
13.48
-0.39 (-2.81%)
Jun 28, 2024, 3:48 PM EDT
Japan Tobacco Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 - 2001 |
|---|---|---|---|---|---|---|
| Revenue | 2,841,077 | 2,657,832 | 2,324,838 | 2,092,561 | 2,175,626 | Upgrade
|
| Revenue Growth (YoY) | 6.89% | 14.32% | 11.10% | -3.82% | -1.82% | Upgrade
|
| Cost of Revenue | 1,330,861 | 1,090,989 | 956,861 | 898,001 | 942,299 | Upgrade
|
| Gross Profit | 1,510,216 | 1,566,843 | 1,367,977 | 1,194,560 | 1,233,327 | Upgrade
|
| Selling, General & Admin | 779,389 | 941,538 | 888,574 | 784,472 | 831,707 | Upgrade
|
| Research & Development | 75,098 | 70,808 | 65,016 | 60,847 | 64,079 | Upgrade
|
| Other Operating Expenses | 0 | -20,262 | -15,622 | -54,924 | -95,725 | Upgrade
|
| Operating Expenses | 854,487 | 921,276 | 872,952 | 729,548 | 735,982 | Upgrade
|
| Operating Income | 655,729 | 653,575 | 499,021 | 469,054 | 502,355 | Upgrade
|
| Interest Income | 44,414 | 31,147 | 19,013 | 12,353 | 8,402 | Upgrade
|
| Interest Expense | 95,222 | 91,272 | 45,645 | 61,344 | 45,526 | Upgrade
|
| Other Expense / Income | -13,660 | 1,457 | 1,691 | 1,775 | 13,432 | Upgrade
|
| Pretax Income | 621,601 | 593,450 | 472,390 | 420,063 | 465,232 | Upgrade
|
| Income Tax | 136,292 | 149,277 | 132,208 | 108,034 | 103,609 | Upgrade
|
| Net Income | 482,289 | 442,716 | 338,490 | 310,254 | 348,190 | Upgrade
|
| Net Income Growth | 8.94% | 30.79% | 9.10% | -10.90% | -9.72% | Upgrade
|
| Shares Outstanding (Basic) | 1,775 | 1,775 | 1,774 | 1,774 | 1,777 | Upgrade
|
| Shares Outstanding (Diluted) | 1,776 | 1,775 | 1,775 | 1,775 | 1,778 | Upgrade
|
| Shares Change | 0.01% | 0.01% | 0.01% | -0.15% | -50.41% | Upgrade
|
| EPS (Basic) | 271.69 | 249.45 | 190.76 | 174.88 | 195.97 | Upgrade
|
| EPS (Diluted) | 271.63 | 249.36 | 190.68 | 174.80 | 195.87 | Upgrade
|
| EPS Growth | 8.93% | 30.77% | 9.08% | -10.76% | 82.04% | Upgrade
|
| Free Cash Flow | 445,800 | 384,391 | 495,991 | 411,213 | 407,040 | Upgrade
|
| Free Cash Flow Per Share | 251.08 | 216.51 | 279.41 | 231.68 | 228.98 | Upgrade
|
| Gross Margin | 53.16% | 58.95% | 58.84% | 57.09% | 56.69% | Upgrade
|
| Operating Margin | 23.08% | 24.59% | 21.46% | 22.42% | 23.09% | Upgrade
|
| Profit Margin | 16.98% | 16.66% | 14.56% | 14.83% | 16.00% | Upgrade
|
| Free Cash Flow Margin | 15.69% | 14.46% | 21.33% | 19.65% | 18.71% | Upgrade
|
| Effective Tax Rate | 21.93% | 25.15% | 27.99% | 25.72% | 22.27% | Upgrade
|
| EBITDA | 835,299 | 884,373 | 705,092 | 661,061 | 694,610 | Upgrade
|
| EBITDA Margin | 29.40% | 33.27% | 30.33% | 31.59% | 31.93% | Upgrade
|
| Depreciation & Amortization | 179,570 | 199,651 | 187,057 | 179,654 | 183,852 | Upgrade
|
| EBIT | 655,729 | 684,722 | 518,035 | 481,407 | 510,758 | Upgrade
|
| EBIT Margin | 23.08% | 25.76% | 22.28% | 23.01% | 23.48% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.