Japan Tobacco Inc. (JAPAY)
OTCMKTS · Delayed Price · Currency is USD
13.48
-0.39 (-2.81%)
Jun 28, 2024, 3:48 PM EDT

Japan Tobacco Income Statement

Millions JPY. Fiscal year is Jan - Dec.
Year
20232022202120202019 2018 - 2001
Revenue
2,841,0772,657,8322,324,8382,092,5612,175,626
Upgrade
Revenue Growth (YoY)
6.89%14.32%11.10%-3.82%-1.82%
Upgrade
Cost of Revenue
1,330,8611,090,989956,861898,001942,299
Upgrade
Gross Profit
1,510,2161,566,8431,367,9771,194,5601,233,327
Upgrade
Selling, General & Admin
779,389941,538888,574784,472831,707
Upgrade
Research & Development
75,09870,80865,01660,84764,079
Upgrade
Other Operating Expenses
0-20,262-15,622-54,924-95,725
Upgrade
Operating Expenses
854,487921,276872,952729,548735,982
Upgrade
Operating Income
655,729653,575499,021469,054502,355
Upgrade
Interest Income
44,41431,14719,01312,3538,402
Upgrade
Interest Expense
95,22291,27245,64561,34445,526
Upgrade
Other Expense / Income
-13,6601,4571,6911,77513,432
Upgrade
Pretax Income
621,601593,450472,390420,063465,232
Upgrade
Income Tax
136,292149,277132,208108,034103,609
Upgrade
Net Income
482,289442,716338,490310,254348,190
Upgrade
Net Income Growth
8.94%30.79%9.10%-10.90%-9.72%
Upgrade
Shares Outstanding (Basic)
1,7751,7751,7741,7741,777
Upgrade
Shares Outstanding (Diluted)
1,7761,7751,7751,7751,778
Upgrade
Shares Change
0.01%0.01%0.01%-0.15%-50.41%
Upgrade
EPS (Basic)
271.69249.45190.76174.88195.97
Upgrade
EPS (Diluted)
271.63249.36190.68174.80195.87
Upgrade
EPS Growth
8.93%30.77%9.08%-10.76%82.04%
Upgrade
Free Cash Flow
445,800384,391495,991411,213407,040
Upgrade
Free Cash Flow Per Share
251.08216.51279.41231.68228.98
Upgrade
Gross Margin
53.16%58.95%58.84%57.09%56.69%
Upgrade
Operating Margin
23.08%24.59%21.46%22.42%23.09%
Upgrade
Profit Margin
16.98%16.66%14.56%14.83%16.00%
Upgrade
Free Cash Flow Margin
15.69%14.46%21.33%19.65%18.71%
Upgrade
Effective Tax Rate
21.93%25.15%27.99%25.72%22.27%
Upgrade
EBITDA
835,299884,373705,092661,061694,610
Upgrade
EBITDA Margin
29.40%33.27%30.33%31.59%31.93%
Upgrade
Depreciation & Amortization
179,570199,651187,057179,654183,852
Upgrade
EBIT
655,729684,722518,035481,407510,758
Upgrade
EBIT Margin
23.08%25.76%22.28%23.01%23.48%
Upgrade
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.