Japan Tobacco Inc. (JAPAY)

Japan Tobacco Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 9, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	56,440	46,078	45,906	35,814	35,795	36,136
Market Cap Growth	9.60%	0.38%	28.18%	0.05%	-0.94%	-8.98%
Enterprise Value	61,618	47,996	47,281	37,540	39,629	42,963
Last Close Price	15.86	12.80	12.87	9.64	9.19	8.87
PE Ratio	41.98	40.42	13.42	10.67	12.18	12.02
PS Ratio	2.46	2.30	2.28	1.78	1.77	1.78
PB Ratio	1.97	1.88	1.65	1.31	1.43	1.44
P/TBV Ratio	13.17	19.80	6.43	5.57	9.34	14.93
P/FCF Ratio	19.72	14.42	13.71	11.74	8.04	8.58
P/OCF Ratio	15.16	11.50	11.41	9.76	6.88	7.17
EV/Sales Ratio	2.85	2.40	2.35	1.86	1.96	2.12
EV/EBITDA Ratio	17.13	15.67	8.08	5.92	6.77	7.31
EV/EBIT Ratio	26.08	25.01	10.33	7.78	9.37	10.11
EV/FCF Ratio	21.53	15.02	14.12	12.30	8.90	10.21
Debt / Equity Ratio	0.39	0.45	0.29	0.27	0.32	0.39
Debt / EBITDA Ratio	3.04	3.59	1.38	1.15	1.36	1.64
Debt / FCF Ratio	3.94	3.44	2.42	2.38	1.79	2.36
Asset Turnover	0.41	0.40	0.41	0.43	0.42	0.38
Inventory Turnover	1.53	1.57	1.61	1.74	1.74	1.60
Quick Ratio	0.78	0.77	0.83	0.87	0.80	0.74
Current Ratio	1.85	1.67	1.69	1.74	1.55	1.51
Return on Equity (ROE)	4.56%	4.71%	12.89%	13.66%	12.40%	11.68%
Return on Assets (ROA)	2.68%	2.41%	5.83%	6.46%	5.46%	5.02%
Return on Capital (ROIC)	3.78%	3.55%	8.37%	9.50%	8.19%	7.41%
Return on Capital Employed (ROCE)	5.40%	4.80%	12.00%	12.80%	11.40%	10.80%
Earnings Yield	2.38%	2.47%	7.45%	9.37%	8.21%	8.32%
FCF Yield	5.07%	6.93%	7.30%	8.52%	12.44%	11.65%
Dividend Yield	8.56%	9.64%	10.69%	14.79%	13.22%	16.83%
Payout Ratio	177.54%	195.07%	76.16%	60.12%	74.43%	88.04%
Buyback Yield / Dilution	-0.00%	-0.01%	-0.01%	-0.01%	-0.01%	0.15%
Total Shareholder Return	8.56%	9.63%	10.68%	14.77%	13.21%	16.98%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.