Japan Tobacco Inc. (JAPAY)

Japan Tobacco Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 15, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	66,628	46,078	45,906	35,814	35,795	36,136
Market Cap Growth	38.92%	0.38%	28.18%	0.05%	-0.94%	-8.98%
Enterprise Value	73,211	47,996	47,281	37,540	39,629	42,963
Last Close Price	18.75	12.80	12.87	9.64	9.19	8.87
PE Ratio	18.51	40.42	13.42	10.67	12.18	12.02
PS Ratio	2.85	2.30	2.28	1.78	1.77	1.78
PB Ratio	2.37	1.88	1.65	1.31	1.43	1.44
P/TBV Ratio	15.26	19.80	6.43	5.57	9.34	14.93
P/FCF Ratio	25.35	14.42	13.71	11.74	8.04	8.58
P/OCF Ratio	18.78	11.50	11.41	9.76	6.88	7.17
EV/Sales Ratio	3.28	2.40	2.35	1.86	1.96	2.12
EV/EBITDA Ratio	11.06	15.67	8.08	5.92	6.77	7.31
EV/EBIT Ratio	13.68	25.01	10.33	7.78	9.37	10.11
EV/FCF Ratio	27.85	15.02	14.12	12.30	8.90	10.21
Debt / Equity Ratio	0.45	0.45	0.29	0.27	0.32	0.39
Debt / EBITDA Ratio	1.84	3.59	1.38	1.15	1.36	1.64
Debt / FCF Ratio	4.77	3.44	2.42	2.38	1.79	2.36
Asset Turnover	0.46	0.40	0.41	0.43	0.42	0.38
Inventory Turnover	1.61	1.57	1.61	1.74	1.74	1.60
Quick Ratio	0.87	0.77	0.83	0.87	0.80	0.74
Current Ratio	1.95	1.67	1.69	1.74	1.55	1.51
Return on Equity (ROE)	13.27%	4.71%	12.89%	13.66%	12.40%	11.68%
Return on Assets (ROA)	6.72%	2.41%	5.83%	6.46%	5.46%	5.02%
Return on Capital (ROIC)	9.16%	3.55%	8.37%	9.50%	8.19%	7.41%
Return on Capital Employed (ROCE)	12.50%	4.80%	12.00%	12.80%	11.40%	10.80%
Earnings Yield	5.40%	2.47%	7.45%	9.37%	8.21%	8.32%
FCF Yield	3.95%	6.93%	7.30%	8.52%	12.44%	11.65%
Dividend Yield	8.31%	9.64%	10.69%	14.79%	13.22%	16.83%
Payout Ratio	67.02%	195.07%	76.16%	60.12%	74.43%	88.04%
Buyback Yield / Dilution	0.01%	-0.01%	-0.01%	-0.01%	-0.01%	0.15%
Total Shareholder Return	8.31%	9.63%	10.68%	14.77%	13.21%	16.98%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.