Japan Tobacco Inc. (JAPAY)

Japan Tobacco Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 24, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	46,433	45,906	35,814	35,795	36,136	39,703
Market Cap Growth	26.69%	28.18%	0.05%	-0.94%	-8.98%	-7.06%
Enterprise Value	48,349	47,281	37,540	39,629	42,963	48,538
Last Close Price	13.15	12.87	9.64	9.19	8.87	9.18
PE Ratio	13.78	13.42	10.67	12.18	12.02	12.39
PS Ratio	2.41	2.28	1.78	1.77	1.78	1.98
PB Ratio	1.87	1.65	1.31	1.43	1.43	1.57
P/TBV Ratio	6.54	6.43	5.57	9.34	14.93	19.64
P/FCF Ratio	21.26	13.71	11.74	8.04	8.58	10.06
P/OCF Ratio	15.83	11.41	9.76	6.88	7.17	7.98
EV/Sales Ratio	2.47	2.35	1.86	1.96	2.12	2.42
EV/EBITDA Ratio	8.88	8.08	5.92	6.77	7.31	8.23
EV/EBIT Ratio	11.23	10.33	7.78	9.37	10.11	11.25
EV/FCF Ratio	19.85	14.12	12.30	8.90	10.20	12.29
Debt / Equity Ratio	0.28	0.29	0.26	0.32	0.39	0.37
Debt / EBITDA Ratio	1.32	1.38	1.15	1.36	1.64	1.57
Debt / FCF Ratio	3.20	2.42	2.38	1.79	2.36	2.40
Asset Turnover	0.44	0.41	0.43	0.42	0.38	0.40
Inventory Turnover	1.63	1.61	1.74	1.74	1.60	1.53
Quick Ratio	0.93	0.83	0.87	0.80	0.74	0.57
Current Ratio	1.89	1.69	1.74	1.55	1.51	1.28
Return on Equity (ROE)	12.17%	12.89%	13.66%	12.40%	11.68%	13.29%
Return on Assets (ROA)	5.94%	5.83%	6.46%	5.45%	5.02%	5.32%
Return on Capital (ROIC)	8.22%	8.37%	9.50%	8.19%	7.41%	7.85%
Earnings Yield	6.51%	7.45%	9.37%	8.21%	8.32%	8.07%
FCF Yield	4.70%	7.30%	8.52%	12.44%	11.65%	9.94%
Dividend Yield	1.64%	10.69%	14.78%	13.22%	16.83%	15.44%
Payout Ratio	72.39%	76.16%	60.12%	74.43%	88.04%	77.79%
Buyback Yield / Dilution	-0.02%	-0.01%	-0.01%	-0.01%	0.15%	0.81%
Total Shareholder Return	1.62%	10.68%	14.77%	13.21%	16.98%	16.25%

Source: S&P Capital IQ. Standard template. Financial Sources.