JD.com, Inc. (JDCMF)
OTCMKTS · Delayed Price · Currency is USD
16.79
+0.14 (0.82%)
Apr 23, 2025, 4:00 PM EDT

JD.com Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
41,35924,16710,380-3,56049,405
Upgrade
Depreciation & Amortization
8,9048,2927,2366,2326,068
Upgrade
Other Amortization
---1419
Upgrade
Loss (Gain) From Sale of Assets
-2,039-2,3172,586-889-1,860
Upgrade
Asset Writedown & Restructuring Costs
2,3615,168---
Upgrade
Loss (Gain) From Sale of Investments
1,9443,8986,0657,826-29,275
Upgrade
Loss (Gain) on Equity Investments
-2,327-1,0102,1954,918-4,291
Upgrade
Stock-Based Compensation
2,9994,8047,5489,1344,156
Upgrade
Provision & Write-off of Bad Debts
333641926708353
Upgrade
Other Operating Activities
-587-212-2,477-1,600-708
Upgrade
Change in Accounts Receivable
-4,546-310-7,196-5,632-412
Upgrade
Change in Inventory
-21,83010,966-2,269-16,804-1,501
Upgrade
Change in Accounts Payable
27,8444,61417,65832,58511,095
Upgrade
Change in Unearned Revenue
242-3,4854,2078,4593,817
Upgrade
Change in Income Taxes
1,9131,3113,206-468849
Upgrade
Change in Other Net Operating Assets
1,5252,9947,7541,3784,829
Upgrade
Operating Cash Flow
58,09559,52157,81942,30142,544
Upgrade
Operating Cash Flow Growth
-2.40%2.94%36.69%-0.57%71.68%
Upgrade
Capital Expenditures
-17,509-20,502-19,847-16,033-10,919
Upgrade
Sale of Property, Plant & Equipment
3,9037,1053,1045,3144,787
Upgrade
Cash Acquisitions
-2,776--15,684-321671
Upgrade
Sale (Purchase) of Intangibles
-618-4,981-5,236-7,848-1,537
Upgrade
Investment in Securities
16,873-44,022-15,928-55,142-48,429
Upgrade
Other Investing Activities
-1,0062,632-5901,418-2,959
Upgrade
Investing Cash Flow
-871-59,543-54,026-74,248-57,811
Upgrade
Short-Term Debt Issued
---7,13314,766
Upgrade
Long-Term Debt Issued
27,62730,50047,309-6,804
Upgrade
Total Debt Issued
27,62730,50047,3097,13321,570
Upgrade
Short-Term Debt Repaid
----5,982-16,582
Upgrade
Long-Term Debt Repaid
-13,253-27,387-35,470-3,275-195
Upgrade
Total Debt Repaid
-13,253-27,387-35,470-9,257-16,777
Upgrade
Net Debt Issued (Repaid)
14,3743,11311,839-2,1244,793
Upgrade
Issuance of Common Stock
27331,0436231,578
Upgrade
Repurchase of Common Stock
-25,912-2,497-1,823-5,246-312
Upgrade
Common Dividends Paid
-8,263-6,741-11,087--
Upgrade
Other Financing Activities
-1,2302843,20826,81135,013
Upgrade
Financing Cash Flow
-21,004-5,8081,18019,50371,072
Upgrade
Foreign Exchange Rate Adjustments
981253,490-1,498-5,082
Upgrade
Net Cash Flow
36,318-5,7058,463-13,94250,723
Upgrade
Free Cash Flow
40,58639,01937,97226,26831,625
Upgrade
Free Cash Flow Growth
4.02%2.76%44.56%-16.94%87.55%
Upgrade
Free Cash Flow Margin
3.50%3.60%3.63%2.76%4.24%
Upgrade
Free Cash Flow Per Share
26.3924.6123.8816.9120.34
Upgrade
Cash Interest Paid
2,7742,8082,3931,2211,020
Upgrade
Cash Income Tax Paid
8,8075,4622,5552,5381,190
Upgrade
Levered Free Cash Flow
13,13123,46919,19712,00721,569
Upgrade
Unlevered Free Cash Flow
14,94125,27020,51312,75122,254
Upgrade
Change in Net Working Capital
3,566-19,588-19,347-19,157-17,802
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.