JEOL Ltd. (JELLF)
OTCMKTS
· Delayed Price · Currency is USD
37.73
0.00 (0.00%)
At close: Oct 29, 2024
JEOL Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 192,852 | 174,336 | 162,689 | 138,408 | 110,439 | 117,243 | Upgrade
|
| Revenue Growth (YoY) | 15.71% | 7.16% | 17.54% | 25.33% | -5.80% | 5.35% | Upgrade
|
| Cost of Revenue | 103,510 | 95,051 | 89,987 | 83,043 | 67,546 | 72,378 | Upgrade
|
| Gross Profit | 89,342 | 79,285 | 72,702 | 55,365 | 42,893 | 44,865 | Upgrade
|
| Selling, General & Admin | 41,343 | 39,692 | 36,200 | 31,067 | 28,210 | 29,113 | Upgrade
|
| Research & Development | 11,144 | 10,264 | 10,391 | 8,516 | 8,064 | 7,756 | Upgrade
|
| Operating Expenses | 54,285 | 51,754 | 48,546 | 41,220 | 37,668 | 37,834 | Upgrade
|
| Operating Income | 35,057 | 27,531 | 24,156 | 14,145 | 5,225 | 7,031 | Upgrade
|
| Interest Expense | -119 | -88 | -73 | -129 | -159 | -161 | Upgrade
|
| Interest & Investment Income | 443 | 397 | 281 | 230 | 188 | 192 | Upgrade
|
| Earnings From Equity Investments | 224 | 88 | 223 | 193 | 242 | 468 | Upgrade
|
| Currency Exchange Gain (Loss) | -3,169 | 600 | -1,183 | 832 | 613 | -605 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,491 | 1,494 | 96 | 1,042 | 441 | 277 | Upgrade
|
| EBT Excluding Unusual Items | 33,927 | 30,022 | 23,500 | 16,313 | 6,550 | 7,202 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6 | -93 | 1,006 | 374 | -15 | 449 | Upgrade
|
| Gain (Loss) on Sale of Assets | 17 | 168 | 32 | 36 | 114 | 69 | Upgrade
|
| Asset Writedown | -627 | -627 | -822 | -71 | -1,034 | -37 | Upgrade
|
| Other Unusual Items | - | - | -2 | -1 | -1 | -233 | Upgrade
|
| Pretax Income | 33,323 | 29,470 | 23,714 | 16,651 | 5,614 | 7,450 | Upgrade
|
| Income Tax Expense | 8,219 | 7,766 | 5,884 | 4,373 | 1,869 | 2,091 | Upgrade
|
| Net Income | 25,104 | 21,704 | 17,830 | 12,278 | 3,745 | 5,359 | Upgrade
|
| Net Income to Common | 25,104 | 21,704 | 17,830 | 12,278 | 3,745 | 5,359 | Upgrade
|
| Net Income Growth | 38.57% | 21.73% | 45.22% | 227.85% | -30.12% | -9.78% | Upgrade
|
| Shares Outstanding (Basic) | 51 | 51 | 51 | 50 | 48 | 48 | Upgrade
|
| Shares Outstanding (Diluted) | 51 | 51 | 51 | 50 | 48 | 48 | Upgrade
|
| Shares Change (YoY) | 0.06% | 0.07% | 2.58% | 2.98% | 0.01% | 0.00% | Upgrade
|
| EPS (Basic) | 491.31 | 424.91 | 349.32 | 246.76 | 77.51 | 110.92 | Upgrade
|
| EPS (Diluted) | 491.31 | 424.91 | 349.32 | 246.76 | 77.51 | 110.92 | Upgrade
|
| EPS Growth | 38.48% | 21.64% | 41.56% | 218.37% | -30.12% | -9.78% | Upgrade
|
| Free Cash Flow | 28,045 | 12,058 | -2,677 | 21,444 | -3,291 | 1,105 | Upgrade
|
| Free Cash Flow Per Share | 548.86 | 236.07 | -52.45 | 430.98 | -68.11 | 22.87 | Upgrade
|
| Dividend Per Share | 93.000 | 82.000 | 66.000 | 50.000 | 24.000 | 24.000 | Upgrade
|
| Dividend Growth | 34.78% | 24.24% | 32.00% | 108.33% | 0% | 14.29% | Upgrade
|
| Gross Margin | 46.33% | 45.48% | 44.69% | 40.00% | 38.84% | 38.27% | Upgrade
|
| Operating Margin | 18.18% | 15.79% | 14.85% | 10.22% | 4.73% | 6.00% | Upgrade
|
| Profit Margin | 13.02% | 12.45% | 10.96% | 8.87% | 3.39% | 4.57% | Upgrade
|
| Free Cash Flow Margin | 14.54% | 6.92% | -1.65% | 15.49% | -2.98% | 0.94% | Upgrade
|
| EBITDA | 40,099 | 32,278 | 29,078 | 18,479 | 9,441 | 10,591 | Upgrade
|
| EBITDA Margin | 20.79% | 18.51% | 17.87% | 13.35% | 8.55% | 9.03% | Upgrade
|
| D&A For EBITDA | 5,042 | 4,747 | 4,922 | 4,334 | 4,216 | 3,560 | Upgrade
|
| EBIT | 35,057 | 27,531 | 24,156 | 14,145 | 5,225 | 7,031 | Upgrade
|
| EBIT Margin | 18.18% | 15.79% | 14.85% | 10.22% | 4.73% | 6.00% | Upgrade
|
| Effective Tax Rate | 24.66% | 26.35% | 24.81% | 26.26% | 33.29% | 28.07% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.