JEOL Ltd. (JELLF)
OTCMKTS
· Delayed Price · Currency is USD
33.20
-0.29 (-0.87%)
At close: Apr 23, 2025
JEOL Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 196,695 | 174,336 | 162,689 | 138,408 | 110,439 | Upgrade
| |
Revenue Growth (YoY) | 12.83% | 7.16% | 17.54% | 25.32% | -5.80% | Upgrade
|
Cost of Revenue | 104,297 | 95,051 | 89,987 | 83,043 | 67,546 | Upgrade
|
Gross Profit | 92,398 | 79,285 | 72,702 | 55,365 | 42,893 | Upgrade
|
Selling, General & Admin | 42,947 | 39,692 | 36,200 | 31,067 | 28,210 | Upgrade
|
Research & Development | 11,978 | 10,264 | 10,391 | 8,516 | 8,064 | Upgrade
|
Operating Expenses | 56,773 | 51,754 | 48,546 | 41,220 | 37,668 | Upgrade
|
Operating Income | 35,625 | 27,531 | 24,156 | 14,145 | 5,225 | Upgrade
|
Interest Expense | -120 | -88 | -73 | -129 | -159 | Upgrade
|
Interest & Investment Income | 477 | 397 | 281 | 230 | 188 | Upgrade
|
Earnings From Equity Investments | 353 | 88 | 223 | 193 | 242 | Upgrade
|
Currency Exchange Gain (Loss) | -1,952 | 600 | -1,183 | 832 | 613 | Upgrade
|
Other Non Operating Income (Expenses) | 40 | 1,494 | 96 | 1,042 | 441 | Upgrade
|
EBT Excluding Unusual Items | 34,423 | 30,022 | 23,500 | 16,313 | 6,550 | Upgrade
|
Gain (Loss) on Sale of Investments | -9,480 | -93 | 1,006 | 374 | -15 | Upgrade
|
Gain (Loss) on Sale of Assets | 23 | 168 | 32 | 36 | 114 | Upgrade
|
Asset Writedown | -5 | -627 | -822 | -71 | -1,034 | Upgrade
|
Other Unusual Items | 1 | - | -2 | -1 | -1 | Upgrade
|
Pretax Income | 24,962 | 29,470 | 23,714 | 16,651 | 5,614 | Upgrade
|
Income Tax Expense | 6,274 | 7,766 | 5,884 | 4,373 | 1,869 | Upgrade
|
Net Income | 18,688 | 21,704 | 17,830 | 12,278 | 3,745 | Upgrade
|
Net Income to Common | 18,688 | 21,704 | 17,830 | 12,278 | 3,745 | Upgrade
|
Net Income Growth | -13.90% | 21.73% | 45.22% | 227.85% | -30.12% | Upgrade
|
Shares Outstanding (Basic) | 51 | 51 | 51 | 50 | 48 | Upgrade
|
Shares Outstanding (Diluted) | 51 | 51 | 51 | 50 | 48 | Upgrade
|
Shares Change (YoY) | 0.09% | 0.07% | 2.58% | 2.98% | 0.01% | Upgrade
|
EPS (Basic) | 365.55 | 424.91 | 349.32 | 246.76 | 77.51 | Upgrade
|
EPS (Diluted) | 365.55 | 424.91 | 349.32 | 246.76 | 77.51 | Upgrade
|
EPS Growth | -13.97% | 21.64% | 41.56% | 218.37% | -30.12% | Upgrade
|
Free Cash Flow | 20,144 | 12,058 | -2,677 | 21,444 | -3,291 | Upgrade
|
Free Cash Flow Per Share | 394.03 | 236.07 | -52.45 | 430.98 | -68.11 | Upgrade
|
Dividend Per Share | - | 82.000 | 66.000 | 50.000 | 24.000 | Upgrade
|
Dividend Growth | - | 24.24% | 32.00% | 108.33% | - | Upgrade
|
Gross Margin | 46.98% | 45.48% | 44.69% | 40.00% | 38.84% | Upgrade
|
Operating Margin | 18.11% | 15.79% | 14.85% | 10.22% | 4.73% | Upgrade
|
Profit Margin | 9.50% | 12.45% | 10.96% | 8.87% | 3.39% | Upgrade
|
Free Cash Flow Margin | 10.24% | 6.92% | -1.65% | 15.49% | -2.98% | Upgrade
|
EBITDA | 40,803 | 32,278 | 29,078 | 18,479 | 9,441 | Upgrade
|
EBITDA Margin | 20.74% | 18.52% | 17.87% | 13.35% | 8.55% | Upgrade
|
D&A For EBITDA | 5,178 | 4,747 | 4,922 | 4,334 | 4,216 | Upgrade
|
EBIT | 35,625 | 27,531 | 24,156 | 14,145 | 5,225 | Upgrade
|
EBIT Margin | 18.11% | 15.79% | 14.85% | 10.22% | 4.73% | Upgrade
|
Effective Tax Rate | 25.13% | 26.35% | 24.81% | 26.26% | 33.29% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.