Jiangsu Expressway Company Limited (JEXYF)

JEXYF Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	727.74	864.47	862.16	932.93	623.64	386.71
Trading Asset Securities	3,503	3,122	3,664	3,475	2,647	1,534
Cash & Short-Term Investments	4,230	3,986	4,526	4,408	3,270	1,921
Cash Growth	-31.43%	-11.92%	2.68%	34.78%	70.27%	62.70%
Accounts Receivable	2,083	1,998	1,778	2,102	1,532	668.7
Other Receivables	75.56	312.03	61.59	124.76	77.09	74.32
Receivables	2,159	2,310	1,840	2,227	1,609	743.03
Inventory	1,974	2,000	2,238	2,585	3,890	4,148
Prepaid Expenses	-	3.61	40.09	51.95	52.02	90.11
Other Current Assets	100.48	94.25	92.68	114.13	282.97	635.08
Total Current Assets	8,464	8,394	8,737	9,386	9,104	7,537
Property, Plant & Equipment	7,519	7,428	7,708	8,264	7,950	17,348
Long-Term Investments	24,826	24,845	21,618	20,957	18,965	14,641
Other Intangible Assets	49,398	47,988	39,862	39,161	37,144	21,299
Long-Term Accounts Receivable	-	-	59.44	-	-	-
Long-Term Deferred Tax Assets	202.92	191.74	186.75	183.31	173.06	234.04
Long-Term Deferred Charges	8.06	9.47	16.2	18.31	2.89	4.44
Other Long-Term Assets	1,067	1,031	474.98	489.07	907.15	32.46
Total Assets	91,485	89,886	78,661	78,458	74,247	61,096
Accounts Payable	1,625	2,320	2,948	3,179	3,352	1,740
Accrued Expenses	7.44	246.47	212.15	378.83	309	148.55
Short-Term Debt	2,023	4,530	2,903	7,769	8,715	9,732
Current Portion of Long-Term Debt	9,381	8,682	3,022	1,806	795.91	1,098
Current Portion of Leases	-	6.59	7.65	7.91	10.68	4.97
Current Income Taxes Payable	354.13	23.22	22.09	7.8	105.83	107.79
Current Unearned Revenue	26.7	29.16	39.66	162.93	427.56	884.98
Other Current Liabilities	339.92	349.35	395.86	333.38	326	316.16
Total Current Liabilities	13,757	16,187	9,549	13,645	14,042	14,033
Long-Term Debt	25,427	22,578	27,433	26,026	21,950	13,530
Long-Term Leases	16.46	16.46	18.51	20.3	25.85	11.84
Long-Term Unearned Revenue	46.89	49.49	61.77	73.86	99.5	112.23
Long-Term Deferred Tax Liabilities	1,204	1,254	640.18	671.75	419.25	305.02
Other Long-Term Liabilities	67.98	67.98	69.73	71.4	73	54.12
Total Liabilities	40,519	40,152	37,773	40,508	36,609	28,046
Common Stock	5,038	5,038	5,038	5,038	5,038	5,038
Additional Paid-In Capital	9,822	9,822	9,801	9,776	12,122	10,503
Retained Earnings	21,259	20,048	17,469	15,373	13,951	11,862
Comprehensive Income & Other	3,512	3,689	1,679	1,753	931.34	806.95
Total Common Equity	39,631	38,597	33,987	31,941	32,042	28,210
Minority Interest	11,335	11,137	6,901	6,010	5,595	4,839
Shareholders' Equity	50,966	49,734	40,889	37,950	37,638	33,049
Total Liabilities & Equity	91,485	89,886	78,661	78,458	74,247	61,096
Total Debt	36,847	35,813	33,384	35,629	31,498	24,377
Net Cash (Debt)	-32,617	-31,826	-28,858	-31,221	-28,227	-22,457
Net Cash Per Share	-6.47	-6.32	-5.73	-6.20	-5.60	-4.46
Filing Date Shares Outstanding	5,038	5,038	5,038	5,038	5,038	5,038
Total Common Shares Outstanding	5,038	5,038	5,038	5,038	5,038	5,038
Working Capital	-5,294	-7,793	-812.67	-4,259	-4,938	-6,496
Book Value Per Share	7.87	7.66	6.75	6.34	6.36	5.60
Tangible Book Value	-9,767	-9,391	-5,874	-7,220	-5,102	6,911
Tangible Book Value Per Share	-1.94	-1.86	-1.17	-1.43	-1.01	1.37
Buildings	-	3,682	3,646	3,664	2,824	2,116
Machinery	-	6,685	6,624	5,970	5,971	778.8
Construction In Progress	-	128.37	87.69	188.7	265.05	15,281

Source: S&P Global Market Intelligence. Standard template. Financial Sources.