JFE Holdings, Inc. (JFEEF)
OTCMKTS · Delayed Price · Currency is USD
14.23
0.00 (0.00%)
Feb 10, 2026, 4:00 PM EST
JFE Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 4,564,447 | 4,859,647 | 5,174,632 | 5,268,794 | 4,365,145 | 3,227,285 | |
Revenue Growth (YoY) | -8.43% | -6.09% | -1.79% | 20.70% | 35.26% | -13.47% |
Cost of Revenue | 4,062,726 | 4,326,565 | 4,518,447 | 4,659,371 | 3,694,690 | 2,912,766 |
Gross Profit | 501,721 | 533,082 | 656,185 | 609,423 | 670,455 | 314,519 |
Selling, General & Admin | 419,874 | 409,209 | 408,638 | 392,354 | 360,079 | 323,594 |
Other Operating Expenses | 22,151 | 13,045 | -3,751 | -5,663 | -6,734 | 3,579 |
Operating Expenses | 442,025 | 422,420 | 404,931 | 386,783 | 353,681 | 327,636 |
Operating Income | 59,696 | 110,662 | 251,254 | 222,640 | 316,774 | -13,117 |
Interest Expense | -29,271 | -24,064 | -21,352 | -16,759 | -12,652 | -13,844 |
Interest & Investment Income | 5,807 | 5,707 | 5,048 | 3,677 | 1,480 | 1,686 |
Earnings From Equity Investments | 42,656 | 29,133 | 56,160 | 23,002 | 99,730 | 14,239 |
Currency Exchange Gain (Loss) | - | -5,298 | 14,897 | 9,058 | 9,516 | - |
Other Non Operating Income (Expenses) | -3,965 | 2,579 | 2,864 | 4,181 | 6,036 | 6,388 |
EBT Excluding Unusual Items | 74,923 | 118,719 | 308,871 | 245,799 | 420,884 | -4,648 |
Merger & Restructuring Charges | - | - | - | -4,578 | - | - |
Gain (Loss) on Sale of Investments | - | -13,129 | - | -6,739 | -4,907 | - |
Gain (Loss) on Sale of Assets | 27,618 | 63,917 | -29,266 | -20,659 | -16,089 | 7,261 |
Asset Writedown | -20,733 | -25,194 | -11,220 | -3,542 | -11,355 | -7,544 |
Pretax Income | 81,808 | 144,313 | 268,385 | 210,281 | 388,533 | -4,931 |
Income Tax Expense | 25,273 | 51,060 | 67,414 | 43,530 | 98,741 | 14,133 |
Earnings From Continuing Operations | 56,535 | 93,253 | 200,971 | 166,751 | 289,792 | -19,064 |
Minority Interest in Earnings | -3,877 | -1,386 | -3,550 | -4,130 | -1,734 | -2,804 |
Net Income | 52,658 | 91,867 | 197,421 | 162,621 | 288,058 | -21,868 |
Net Income to Common | 52,658 | 91,867 | 197,421 | 162,621 | 288,058 | -21,868 |
Net Income Growth | -60.88% | -53.47% | 21.40% | -43.55% | - | - |
Shares Outstanding (Basic) | 636 | 636 | 611 | 579 | 576 | 576 |
Shares Outstanding (Diluted) | 668 | 668 | 627 | 580 | 576 | 576 |
Shares Change (YoY) | 0.43% | 6.45% | 8.20% | 0.65% | 0.03% | -0.00% |
EPS (Basic) | 82.78 | 144.43 | 323.33 | 280.68 | 500.28 | -37.98 |
EPS (Diluted) | 79.49 | 138.24 | 315.09 | 280.52 | 500.12 | -37.98 |
EPS Growth | -60.79% | -56.13% | 12.32% | -43.91% | - | - |
Free Cash Flow | - | 99,551 | 149,137 | 106,600 | -14,590 | -60,849 |
Free Cash Flow Per Share | - | 149.10 | 237.77 | 183.88 | -25.33 | -105.67 |
Dividend Per Share | 90.000 | 100.000 | 100.000 | 80.000 | 140.000 | 10.000 |
Dividend Growth | -10.00% | - | 25.00% | -42.86% | 1300.00% | -50.00% |
Gross Margin | 10.99% | 10.97% | 12.68% | 11.57% | 15.36% | 9.75% |
Operating Margin | 1.31% | 2.28% | 4.86% | 4.23% | 7.26% | -0.41% |
Profit Margin | 1.15% | 1.89% | 3.82% | 3.09% | 6.60% | -0.68% |
Free Cash Flow Margin | - | 2.05% | 2.88% | 2.02% | -0.33% | -1.88% |
EBITDA | 304,987 | 368,300 | 525,355 | 492,240 | 569,057 | 223,236 |
EBITDA Margin | 6.68% | 7.58% | 10.15% | 9.34% | 13.04% | 6.92% |
D&A For EBITDA | 245,291 | 257,638 | 274,101 | 269,600 | 252,283 | 236,353 |
EBIT | 59,696 | 110,662 | 251,254 | 222,640 | 316,774 | -13,117 |
EBIT Margin | 1.31% | 2.28% | 4.86% | 4.23% | 7.26% | -0.41% |
Effective Tax Rate | 30.89% | 35.38% | 25.12% | 20.70% | 25.41% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.