JL Mag Rare-Earth Co., Ltd. (JMREY)

JL Mag Rare-Earth Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 7, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,552	3,013	3,497	3,383	5,024	2,315
Market Cap Growth	32.06%	-13.86%	3.38%	-32.66%	116.98%	0.09%
Enterprise Value	3,470	2,734	3,054	3,059	5,030	2,382
PE Ratio	73.68	75.56	44.00	33.21	70.44	61.83
PS Ratio	3.69	3.25	3.71	3.26	7.82	6.25
PB Ratio	3.54	3.09	3.52	3.44	10.76	9.64
P/TBV Ratio	3.77	3.19	3.54	3.55	11.53	10.19
P/FCF Ratio	156.96	-	31.52	-	-	-
P/OCF Ratio	33.36	43.29	16.34	75.24	313.54	96.98
EV/Sales Ratio	3.57	2.95	3.24	2.95	7.83	6.43
EV/EBITDA Ratio	77.24	66.61	35.17	30.82	50.64	40.27
EV/EBIT Ratio	168.85	143.87	45.32	35.59	56.51	45.96
EV/FCF Ratio	153.30	-	27.52	-	-	-
Debt / Equity Ratio	0.26	0.19	0.14	0.22	0.60	0.56
Debt / EBITDA Ratio	5.95	4.45	1.54	2.12	2.80	2.27
Debt / FCF Ratio	11.62	-	1.22	-	-	-
Asset Turnover	0.55	0.56	0.58	0.83	0.85	0.76
Inventory Turnover	2.35	2.76	2.72	3.70	2.82	2.37
Quick Ratio	1.10	1.14	1.43	1.73	1.22	1.39
Current Ratio	1.71	1.88	2.22	2.22	1.78	2.17
Return on Equity (ROE)	4.92%	4.16%	8.20%	14.45%	20.02%	16.89%
Return on Assets (ROA)	0.72%	0.72%	2.59%	4.29%	7.38%	6.66%
Return on Capital (ROIC)	1.06%	1.05%	3.68%	5.71%	9.84%	9.06%
Return on Capital Employed (ROCE)	1.70%	1.70%	6.10%	8.30%	16.20%	15.00%
Earnings Yield	1.36%	1.32%	2.27%	3.01%	1.42%	1.62%
FCF Yield	0.64%	-0.76%	3.17%	-1.17%	-1.80%	-0.18%
Payout Ratio	130.75%	156.22%	38.70%	39.40%	28.54%	30.17%
Buyback Yield / Dilution	-2.78%	0.37%	0.70%	-20.77%	-2.97%	-2.79%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.