JNS Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2012	FY 2011	FY 2010
Period Ending	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010
Revenue	1.04	1.13	1.4
Revenue Growth	-7.65%	-19.57%	-
Cost of Revenue	0.58	0.62	0.29
Gross Profit	0.46	0.51	1.11
Selling, General & Admin	0.25	0.37	0.95
Other Operating Expenses	0.02	0.03	0.05
Operating Expenses	0.38	0.4	1.15
Operating Income	0.08	0.11	-0.04
Interest Expense	-0.02	-0.03	-0.03
Interest & Investment Income	-	0	-
Other Non Operating Income (Expenses)	0.01	-	-0
Pretax Income	0.06	0.08	-0.07
Net Income	0.06	0.08	-0.07
Net Income to Common	0.06	0.08	-0.07
Net Income Growth	-19.02%	-	-
Shares Outstanding (Basic)	120	109	-
Shares Outstanding (Diluted)	120	109	-
Shares Change	10.12%	-	-
EPS (Basic)	0.00	0.00	-
EPS (Diluted)	0.00	0.00	-
EPS Growth	-26.40%	-	-

Additional Metrics

Fiscal Year	FY 2012	FY 2011	FY 2010
Period Ending	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010
Free Cash Flow	-	0.07	-
Free Cash Flow Per Share	-	0.00	-
Gross Margin	44.61%	45.27%	79.23%
Operating Margin	7.94%	9.45%	-3.02%
Profit Margin	6.23%	7.10%	-5.18%
Free Cash Flow Margin	-	6.43%	-
EBITDA	0.09	0.12	-0.03
EBITDA Margin	8.80%	10.25%	-2.23%
D&A For EBITDA	0.01	0.01	0.01
EBIT	0.08	0.11	-0.04
EBIT Margin	7.94%	9.45%	-3.02%
Revenue as Reported	-	-	1.4
Advertising Expenses	-	0.04	-