Japan Exchange Group, Inc. (JPXGY)
OTCMKTS
· Delayed Price · Currency is USD
11.46
+0.05 (0.44%)
May 9, 2025, 3:55 PM EDT
Japan Exchange Group Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 61,092 | 87,404 | 68,207 | 73,429 | 74,732 | Upgrade
|
| Depreciation & Amortization | 18,361 | 18,298 | 18,971 | 17,525 | 16,783 | Upgrade
|
| Loss (Gain) on Equity Investments | -1,034 | -1,427 | -1,319 | -1,067 | -2,263 | Upgrade
|
| Other Operating Activities | 6,923 | -22,100 | -17,478 | -29,630 | -20,563 | Upgrade
|
| Change in Accounts Receivable | -240 | -3,526 | -653 | -369 | 1,750 | Upgrade
|
| Change in Accounts Payable | 1,003 | -2,185 | 171 | 295 | -288 | Upgrade
|
| Change in Other Net Operating Assets | 31 | 3,102 | -1,021 | -1,992 | 1,599 | Upgrade
|
| Operating Cash Flow | 86,136 | 79,566 | 66,878 | 58,191 | 71,750 | Upgrade
|
| Operating Cash Flow Growth | 8.26% | 18.97% | 14.93% | -18.90% | 26.14% | Upgrade
|
| Capital Expenditures | -1,716 | -6,551 | -565 | -2,344 | -2,880 | Upgrade
|
| Sale of Property, Plant & Equipment | 3 | 7,704 | - | - | - | Upgrade
|
| Cash Acquisitions | - | - | -1,904 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -13,437 | -9,043 | -10,736 | -12,586 | -12,558 | Upgrade
|
| Investment in Securities | -46,100 | 1,590 | 5,600 | 1,544 | 13,819 | Upgrade
|
| Other Investing Activities | 27 | -866 | -917 | 87 | 106 | Upgrade
|
| Investing Cash Flow | -61,223 | -7,166 | -8,522 | -13,299 | -1,513 | Upgrade
|
| Long-Term Debt Repaid | -3,775 | - | - | - | - | Upgrade
|
| Total Debt Repaid | -3,775 | - | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | -3,775 | - | - | - | - | Upgrade
|
| Repurchase of Common Stock | -728 | -3,367 | -12,006 | -20,339 | -366 | Upgrade
|
| Common Dividends Paid | -48,572 | - | - | - | - | Upgrade
|
| Dividends Paid | -48,572 | -35,562 | -38,057 | -36,269 | -30,035 | Upgrade
|
| Other Financing Activities | -1,423 | -4,266 | -2,835 | -3,139 | -3,531 | Upgrade
|
| Financing Cash Flow | -54,498 | -43,195 | -52,898 | -59,747 | -33,932 | Upgrade
|
| Foreign Exchange Rate Adjustments | -5 | 2 | - | - | 19 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1 | - | -1 | - | - | Upgrade
|
| Net Cash Flow | -29,591 | 29,207 | 5,457 | -14,855 | 36,324 | Upgrade
|
| Free Cash Flow | 84,420 | 73,015 | 66,313 | 55,847 | 68,870 | Upgrade
|
| Free Cash Flow Growth | 15.62% | 10.11% | 18.74% | -18.91% | 23.68% | Upgrade
|
| Free Cash Flow Margin | 51.42% | 47.76% | 49.49% | 41.24% | 51.65% | Upgrade
|
| Free Cash Flow Per Share | 81.14 | 70.16 | 62.99 | 52.74 | 64.33 | Upgrade
|
| Cash Interest Paid | 165 | 101 | 90 | 96 | 93 | Upgrade
|
| Cash Income Tax Paid | 21,620 | 22,516 | 17,855 | 29,912 | 20,794 | Upgrade
|
| Levered Free Cash Flow | 15,801 | 61,962 | 58,850 | 39,878 | 50,101 | Upgrade
|
| Unlevered Free Cash Flow | 15,909 | 62,025 | 58,906 | 39,938 | 50,158 | Upgrade
|
| Change in Net Working Capital | 42,979 | -5,561 | -9,402 | 7,911 | -3,624 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.