Jones Soda Co. (JSDA)
OTCMKTS · Delayed Price · Currency is USD
0.2610
-0.0090 (-3.33%)
Apr 22, 2026, 2:53 PM EST

Jones Soda Co. Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
25.317.7916.6719.0914.79
Revenue Growth (YoY)
42.21%6.74%-12.66%29.02%24.36%
Cost of Revenue
18.5414.1311.8113.9410.39
Gross Profit
6.763.664.865.144.4
Selling, General & Admin
11.5313.399.7311.246.31
Operating Expenses
11.5313.399.7311.246.31
Operating Income
-4.77-9.73-4.88-6.09-1.91
Interest Expense
-0.41-0.01--0.38-0.23
Interest & Investment Income
0.10.020.050.010
Currency Exchange Gain (Loss)
----0.010.02
Other Non Operating Income (Expenses)
-0.20.010.010.10.33
EBT Excluding Unusual Items
-5.28-9.72-4.82-6.38-1.78
Gain (Loss) on Sale of Assets
3.88----
Other Unusual Items
-0.28----
Pretax Income
-1.68-9.72-4.82-6.38-1.78
Income Tax Expense
0.010.030.030.030.03
Earnings From Continuing Operations
-1.69-9.74-4.85-6.4-1.81
Earnings From Discontinued Operations
-0.09-0.15---
Net Income
-1.78-9.9-4.85-6.4-1.81
Net Income to Common
-1.78-9.9-4.85-6.4-1.81
Shares Outstanding (Basic)
1171071019466
Shares Outstanding (Diluted)
1171071019466
Shares Change (YoY)
8.68%6.50%7.16%43.69%6.07%
EPS (Basic)
-0.02-0.09-0.05-0.07-0.03
EPS (Diluted)
-0.02-0.09-0.05-0.07-0.03
Free Cash Flow
-1.39-5.92-3.89-5.99-3.47
Free Cash Flow Per Share
-0.01-0.06-0.04-0.06-0.05
Gross Margin
26.73%20.58%29.13%26.95%29.73%
Operating Margin
-18.84%-54.69%-29.26%-31.93%-12.89%
Profit Margin
-7.03%-55.61%-29.12%-33.55%-12.24%
Free Cash Flow Margin
-5.49%-33.27%-23.35%-31.36%-23.43%
EBITDA
-4.55-9.68-4.82-5.68-1.74
EBITDA Margin
-17.96%-54.37%-28.89%-29.76%-11.77%
D&A For EBITDA
0.220.060.060.410.17
EBIT
-4.77-9.73-4.88-6.09-1.91
EBIT Margin
-18.84%-54.69%-29.26%-31.92%-12.89%
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.