Jones Soda Co. (JSDA)
OTCMKTS · Delayed Price · Currency is USD
0.1899
+0.0099 (5.50%)
Jun 13, 2025, 2:23 PM EDT

Jones Soda Co. Statistics

Total Valuation

Jones Soda Co. has a market cap or net worth of 21.31 million. The enterprise value is 21.98 million.

Market Cap 21.31M
Enterprise Value 21.98M

Important Dates

The next estimated earnings date is Thursday, August 7, 2025.

Earnings Date Aug 7, 2025
Ex-Dividend Date n/a

Share Statistics

Jones Soda Co. has 116.59 million shares outstanding. The number of shares has increased by 9.78% in one year.

Current Share Class 116.59M
Shares Outstanding 116.59M
Shares Change (YoY) +9.78%
Shares Change (QoQ) n/a
Owned by Insiders (%) 7.49%
Owned by Institutions (%) n/a
Float 86.24M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 1.14
PB Ratio 15.27
P/TBV Ratio 15.27
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -2.29
EV / Sales 1.17
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF -3.29

Financial Position

The company has a current ratio of 1.15, with a Debt / Equity ratio of 1.01.

Current Ratio 1.15
Quick Ratio 0.52
Debt / Equity 1.01
Debt / EBITDA n/a
Debt / FCF -0.21
Interest Coverage -106.00

Financial Efficiency

Return on equity (ROE) is -241.35% and return on invested capital (ROIC) is -126.04%.

Return on Equity (ROE) -241.35%
Return on Assets (ROA) -56.10%
Return on Invested Capital (ROIC) -126.04%
Return on Capital Employed (ROCE) -675.79%
Revenue Per Employee 694,963
Profits Per Employee -355,370
Employee Count 27
Asset Turnover 1.79
Inventory Turnover 3.97

Taxes

In the past 12 months, Jones Soda Co. has paid 15,000 in taxes.

Income Tax 15,000
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -51.85% in the last 52 weeks. The beta is 1.50, so Jones Soda Co.'s price volatility has been higher than the market average.

Beta (5Y) 1.50
52-Week Price Change -51.85%
50-Day Moving Average 0.20
200-Day Moving Average 0.23
Relative Strength Index (RSI) 41.01
Average Volume (20 Days) 154,967

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) 0.47

Income Statement

In the last 12 months, Jones Soda Co. had revenue of 18.76 million and -9.60 million in losses. Loss per share was -0.09.

Revenue 18.76M
Gross Profit 3.90M
Operating Income -9.43M
Pretax Income -9.58M
Net Income -9.60M
EBITDA -9.38M
EBIT -9.43M
Loss Per Share -0.09
Full Income Statement

Balance Sheet

The company has 735,000 in cash and 1.41 million in debt, giving a net cash position of -670,000 or -0.01 per share.

Cash & Cash Equivalents 735,000
Total Debt 1.41M
Net Cash -670,000
Net Cash Per Share -0.01
Equity (Book Value) 1.40M
Book Value Per Share 0.01
Working Capital 1.28M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -6.65 million and capital expenditures -27,000, giving a free cash flow of -6.68 million.

Operating Cash Flow -6.65M
Capital Expenditures -27,000
Free Cash Flow -6.68M
FCF Per Share -0.06
Full Cash Flow Statement

Margins

Gross margin is 20.79%, with operating and profit margins of -50.28% and -51.14%.

Gross Margin 20.79%
Operating Margin -50.28%
Pretax Margin -51.06%
Profit Margin -51.14%
EBITDA Margin -49.99%
EBIT Margin -50.28%
FCF Margin n/a

Dividends & Yields

Jones Soda Co. does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -9.78%
Shareholder Yield n/a
Earnings Yield -45.02%
FCF Yield -31.34%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Jones Soda Co. has an Altman Z-Score of -12.15 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -12.15
Piotroski F-Score 2