Kineta, Inc. (KANT)

Kineta Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0.3	0.63	5.78	13.14	11.14	11.47
Cash & Short-Term Investments	0.3	0.63	5.78	13.14	11.14	11.47
Cash Growth	-82.85%	-89.04%	-56.00%	17.94%	-2.84%	-
Prepaid Expenses	0.53	0.38	0.12	0.46	0.07	0.05
Restricted Cash	0	0	0.08	-	-	-
Total Current Assets	0.84	1.02	5.98	13.6	11.22	11.52
Property, Plant & Equipment	-	-	0.47	1.46	2.06	2.7
Other Long-Term Assets	-	-	3.83	2.38	0.08	0.08
Total Assets	0.84	1.02	10.28	17.44	13.35	14.3

Liabilities

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Accounts Payable	4.89	3.9	3.69	6.64	0.73	1.16
Accrued Expenses	1.37	2.24	2.08	3.46	1.81	1.12
Current Portion of Long-Term Debt	0.63	0.63	0.62	-	10	-
Current Portion of Leases	-	-	0.55	0.88	0.77	0.67
Current Unearned Revenue	-	-	-	0.44	1.04	8.92
Other Current Liabilities	6.05	6.11	0.13	0.07	0.03	0.04
Total Current Liabilities	14.04	12.89	7.07	11.49	14.38	11.91
Long-Term Debt	-	-	0.15	0.75	9.44	21.71
Long-Term Leases	-	-	-	0.63	1.48	2.23
Total Liabilities	14.04	12.89	7.22	12.87	25.3	35.85

Shareholders' Equity

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Common Stock	0.01	0.01	0.01	0.01	0.01	0.01
Additional Paid-In Capital	171.13	170.88	168.67	156.11	76.14	54.72
Retained Earnings	-184.6	-182.92	-165.79	-151.69	-88.28	-76.47
Total Common Equity	-13.46	-12.03	2.89	4.42	-12.14	-21.74
Minority Interest	0.27	0.16	0.17	0.15	0.19	0.19
Shareholders' Equity	-13.19	-11.87	3.06	4.57	-11.95	-21.55
Total Liabilities & Equity	0.84	1.02	10.28	17.44	13.35	14.3

Additional Metrics

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Total Debt	1.73	0.63	1.32	2.26	21.69	24.6
Net Cash (Debt)	-1.43	0.01	4.47	10.88	-10.54	-13.13
Net Cash Growth	-	-99.89%	-58.96%	-	-	-
Net Cash Per Share	-0.12	0.00	0.40	2.21	-2.42	-0.23
Filing Date Shares Outstanding	13.54	12.27	10.96	8.5	67.67	56.52
Total Common Shares Outstanding	13.54	12.27	10.4	8.32	67.67	56.52
Working Capital	-13.19	-11.87	-1.1	2.11	-3.16	-0.39
Book Value Per Share	-0.99	-0.98	0.28	0.53	-0.18	-0.38
Tangible Book Value	-13.46	-12.03	2.89	4.42	-12.14	-21.74
Tangible Book Value Per Share	-0.99	-0.98	0.28	0.53	-0.18	-0.38
Machinery	-	-	-	0.85	1.13	1.1
Leasehold Improvements	-	-	-	0.01	0.01	0.01

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2025

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 22, 2025

Data Sources Report a data error