KCDMY Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	7,013	6,287	4,249	6,681	5,371	4,950
Market Cap Growth	52.48%	47.97%	-36.40%	24.37%	8.51%	-6.27%
Enterprise Value	7,831	7,033	4,830	7,380	6,234	5,711
Last Close Price	11.84	10.71	6.90	10.19	7.29	6.28
PE Ratio	16.65	14.93	11.31	16.11	21.23	22.58
PS Ratio	2.28	2.04	1.62	2.12	2.05	2.16
PB Ratio	17.45	15.64	11.95	16.32	20.84	17.73
P/TBV Ratio	25.52	22.87	17.67	25.68	45.06	35.21
P/FCF Ratio	15.81	14.17	10.93	10.19	16.96	21.84
P/OCF Ratio	12.87	11.54	8.35	8.85	12.60	14.93
EV/Sales Ratio	2.50	2.29	1.84	2.34	2.38	2.50
EV/EBITDA Ratio	9.80	9.18	6.90	9.15	11.47	11.73
EV/EBIT Ratio	11.43	10.47	7.83	10.46	13.60	14.02
EV/FCF Ratio	17.65	15.85	12.43	11.26	19.68	25.19
Debt / Equity Ratio	3.33	3.33	3.95	4.73	7.10	5.24
Debt / EBITDA Ratio	1.71	1.71	1.96	2.35	3.27	2.91
Debt / FCF Ratio	3.02	3.02	3.61	2.96	5.78	6.45
Net Debt / Equity Ratio	1.99	1.99	1.84	1.99	3.74	3.09
Net Debt / EBITDA Ratio	1.05	1.05	0.93	1.01	1.77	1.77
Net Debt / FCF Ratio	1.81	1.81	1.68	1.24	3.04	3.81
Asset Turnover	1.13	1.13	1.03	0.99	1.00	0.92
Inventory Turnover	7.96	7.96	7.80	7.49	7.57	7.54
Quick Ratio	1.17	1.17	1.15	1.40	1.63	1.25
Current Ratio	1.45	1.45	1.43	1.67	1.95	1.54
Return on Equity (ROE)	103.55%	103.55%	109.30%	117.38%	91.83%	78.13%
Return on Assets (ROA)	15.46%	15.46%	15.15%	13.88%	10.92%	10.22%
Return on Invested Capital (ROIC)	42.64%	40.35%	41.77%	36.20%	25.77%	25.26%
Return on Capital Employed (ROCE)	40.20%	40.20%	40.60%	33.90%	23.00%	24.90%
Earnings Yield	6.00%	6.70%	8.85%	6.21%	4.71%	4.43%
FCF Yield	6.33%	7.06%	9.15%	9.81%	5.90%	4.58%
Dividend Yield	4.13%	1.14%	1.42%	1.08%	1.14%	1.27%
Payout Ratio	81.90%	81.90%	73.05%	71.04%	102.17%	117.85%
Buyback Yield / Dilution	1.37%	1.37%	0.23%	-	0.05%	0.26%
Total Shareholder Return	5.50%	2.51%	1.65%	1.08%	1.19%	1.54%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.