Kidoz Inc. (KDOZF)
OTCMKTS · Delayed Price · Currency is USD
0.09702
-0.00948 (-8.90%)
At close: Sep 9, 2026

Kidoz Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
19.5518.431413.3315.112.48
Revenue Growth
31.18%31.62%5.08%-11.73%20.93%74.61%
Gross Profit
4.214.364.131.932.633.65
Operating Income
-0.790.430.6-1.91-1.220.44
Net Income
-0.80.460.35-2.01-1.35-0.19
Earnings Per Share
-0.010.000.00-0.02-0.01-0.00
EPS Growth
-29.38%----

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Western Europe
7.526.967.645.865.84.01
Central, Eastern and Southern Europe
1.821.660.960.620.360.19
North America
9.139.044.915.877.477.76
Rest of World
1.080.770.490.981.470.52
Total
19.5518.431413.3315.112.48

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1.334.452.781.472.362.08
Total Debt
---0.010.080.12
Net Cash (Debt)
1.334.452.781.462.281.96
Net Cash Growth
-45.26%60.20%90.23%-35.88%16.47%82.07%
Net Cash Per Share
0.010.030.020.010.020.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1.071.711.31-0.820.430.85
Capital Expenditures
-0.02-0.02-0.01-0.01-0.02-0.01
Free Cash Flow
-1.091.681.3-0.830.410.84
Free Cash Flow Growth
-29.75%---51.28%232.35%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.55%23.65%29.51%14.52%17.40%29.26%
Operating Margin
-4.06%2.31%4.30%-14.32%-8.06%3.51%
Pretax Margin
-3.92%2.34%3.65%-15.29%-9.92%0.21%
Profit Margin
-4.12%2.48%2.52%-15.10%-8.92%-1.52%
FCF Margin
-5.58%9.12%9.25%-6.25%2.72%6.75%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-86.2337.18---
Forward PE
-23.0882.7682.7634.6131.33
P/FCF Ratio
-23.4410.14-82.9873.24
PS Ratio
0.652.140.941.482.264.95