Kidoz Inc. (KDOZF)
OTCMKTS · Delayed Price · Currency is USD
0.2675
+0.0075 (2.88%)
At close: Jan 21, 2026

Kidoz Statistics

Total Valuation

Kidoz has a market cap or net worth of 35.12 million. The enterprise value is 33.33 million.

Market Cap35.12M
Enterprise Value 33.33M

Important Dates

The next estimated earnings date is Thursday, February 26, 2026.

Earnings Date Feb 26, 2026
Ex-Dividend Date n/a

Share Statistics

Kidoz has 131.30 million shares outstanding.

Current Share Class 131.30M
Shares Outstanding 131.30M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 40.11%
Owned by Institutions (%) 9.29%
Float 62.27M

Valuation Ratios

The trailing PE ratio is 61.03 and the forward PE ratio is 33.44.

PE Ratio 61.03
Forward PE 33.44
PS Ratio 2.16
PB Ratio 5.17
P/TBV Ratio 10.81
P/FCF Ratio 25.99
P/OCF Ratio 25.67
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 38.20, with an EV/FCF ratio of 24.67.

EV / Earnings 57.91
EV / Sales 2.05
EV / EBITDA 38.20
EV / EBIT 48.27
EV / FCF 24.67

Financial Position

The company has a current ratio of 2.15

Current Ratio 2.15
Quick Ratio 2.11
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 9.03% and return on invested capital (ROIC) is 12.68%.

Return on Equity (ROE) 9.03%
Return on Assets (ROA) 5.01%
Return on Invested Capital (ROIC) 12.68%
Return on Capital Employed (ROCE) 10.17%
Weighted Average Cost of Capital (WACC) -15.65%
Revenue Per Employee 307,161
Profits Per Employee 10,860
Employee Count49
Asset Turnover 1.89
Inventory Turnover n/a

Taxes

In the past 12 months, Kidoz has paid 85,926 in taxes.

Income Tax 85,926
Effective Tax Rate 12.99%

Stock Price Statistics

The stock price has increased by +201.92% in the last 52 weeks. The beta is -3.62, so Kidoz's price volatility has been lower than the market average.

Beta (5Y) -3.62
52-Week Price Change +201.92%
50-Day Moving Average 0.24
200-Day Moving Average 0.18
Relative Strength Index (RSI) 52.25
Average Volume (20 Days) 24,459

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) 0.02

Income Statement

In the last 12 months, Kidoz had revenue of 16.28 million and earned 575,606 in profits. Earnings per share was 0.00.

Revenue16.28M
Gross Profit 4.37M
Operating Income 690,632
Pretax Income 661,532
Net Income 575,606
EBITDA 872,631
EBIT 690,632
Earnings Per Share (EPS) 0.00
Full Income Statement

Balance Sheet

The company has 1.79 million in cash and n/a in debt, with a net cash position of 1.79 million or 0.01 per share.

Cash & Cash Equivalents 1.79M
Total Debt n/a
Net Cash 1.79M
Net Cash Per Share 0.01
Equity (Book Value) 6.79M
Book Value Per Share 0.05
Working Capital 3.20M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.37 million and capital expenditures -16,937, giving a free cash flow of 1.35 million.

Operating Cash Flow 1.37M
Capital Expenditures -16,937
Free Cash Flow 1.35M
FCF Per Share 0.01
Full Cash Flow Statement

Margins

Gross margin is 26.84%, with operating and profit margins of 4.24% and 3.54%.

Gross Margin 26.84%
Operating Margin 4.24%
Pretax Margin 4.06%
Profit Margin 3.54%
EBITDA Margin 5.36%
EBIT Margin 4.24%
FCF Margin 8.30%

Dividends & Yields

Kidoz does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield 1.64%
FCF Yield 3.85%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Kidoz has an Altman Z-Score of 0.35 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.35
Piotroski F-Score 6