Keyera Corp. (KEYUF)
OTCMKTS · Delayed Price · Currency is USD
30.71
-0.58 (-1.85%)
Oct 24, 2025, 1:53 PM EDT

Keyera Statistics

Total Valuation

Keyera has a market cap or net worth of 7.11 billion. The enterprise value is 9.82 billion.

Market Cap7.11B
Enterprise Value 9.82B

Important Dates

The next estimated earnings date is Wednesday, November 5, 2025.

Earnings Date Nov 5, 2025
Ex-Dividend Date Sep 15, 2025

Share Statistics

Current Share Class 229.15M
Shares Outstanding n/a
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 0.46%
Owned by Institutions (%) 38.66%
Float 228.10M

Valuation Ratios

The trailing PE ratio is 18.27 and the forward PE ratio is 15.71.

PE Ratio 18.27
Forward PE 15.71
PS Ratio 1.33
PB Ratio 3.43
P/TBV Ratio 3.51
P/FCF Ratio 15.15
P/OCF Ratio 10.70
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.88, with an EV/FCF ratio of 20.94.

EV / Earnings 25.25
EV / Sales 1.89
EV / EBITDA 10.88
EV / EBIT 15.44
EV / FCF 20.94

Financial Position

The company has a current ratio of 1.00, with a Debt / Equity ratio of 1.36.

Current Ratio 1.00
Quick Ratio 0.86
Debt / Equity 1.36
Debt / EBITDA 3.04
Debt / FCF 6.01
Interest Coverage 4.42

Financial Efficiency

Return on equity (ROE) is 18.92% and return on invested capital (ROIC) is 8.28%.

Return on Equity (ROE) 18.92%
Return on Assets (ROA) 5.73%
Return on Invested Capital (ROIC) 8.28%
Return on Capital Employed (ROCE) 11.82%
Revenue Per Employee 5.30M
Profits Per Employee 386,954
Employee Count 1,005
Asset Turnover 0.75
Inventory Turnover 21.57

Taxes

In the past 12 months, Keyera has paid 120.20 million in taxes.

Income Tax 120.20M
Effective Tax Rate 23.61%

Stock Price Statistics

The stock price has decreased by -2.04% in the last 52 weeks. The beta is 0.95, so Keyera's price volatility has been similar to the market average.

Beta (5Y) 0.95
52-Week Price Change -2.04%
50-Day Moving Average 32.36
200-Day Moving Average 30.97
Relative Strength Index (RSI) 43.22
Average Volume (20 Days) 61,764

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Keyera had revenue of 5.33 billion and earned 388.89 million in profits. Earnings per share was 1.69.

Revenue5.33B
Gross Profit 1.06B
Operating Income 652.61M
Pretax Income 509.09M
Net Income 388.89M
EBITDA 893.74M
EBIT 652.61M
Earnings Per Share (EPS) 1.69
Full Income Statement

Balance Sheet

The company has 32.96 million in cash and 2.82 billion in debt, giving a net cash position of -2.79 billion.

Cash & Cash Equivalents 32.96M
Total Debt 2.82B
Net Cash -2.79B
Net Cash Per Share n/a
Equity (Book Value) 2.07B
Book Value Per Share 9.05
Working Capital -1.50M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 664.32 million and capital expenditures -195.25 million, giving a free cash flow of 469.07 million.

Operating Cash Flow 664.32M
Capital Expenditures -195.25M
Free Cash Flow 469.07M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 19.95%, with operating and profit margins of 12.24% and 7.30%.

Gross Margin 19.95%
Operating Margin 12.24%
Pretax Margin 9.55%
Profit Margin 7.30%
EBITDA Margin 16.77%
EBIT Margin 12.24%
FCF Margin 8.80%

Dividends & Yields

This stock pays an annual dividend of 1.49, which amounts to a dividend yield of 4.77%.

Dividend Per Share 1.49
Dividend Yield 4.77%
Dividend Growth (YoY) -0.51%
Years of Dividend Growth 1
Payout Ratio 89.87%
Buyback Yield n/a
Shareholder Yield 4.77%
Earnings Yield 5.47%
FCF Yield 6.60%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on April 6, 2015. It was a forward split with a ratio of 2.

Last Split Date Apr 6, 2015
Split Type Forward
Split Ratio 2

Scores

Keyera has an Altman Z-Score of 1.63 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.63
Piotroski F-Score 6