Keyera Corp. (KEYUF)
OTCMKTS · Delayed Price · Currency is USD
36.15
+0.64 (1.79%)
At close: Feb 11, 2026

Keyera Statistics

Total Valuation

Keyera has a market cap or net worth of 8.28 billion. The enterprise value is 11.09 billion.

Market Cap8.28B
Enterprise Value 11.09B

Important Dates

The next estimated earnings date is Thursday, February 12, 2026.

Earnings Date Feb 12, 2026
Ex-Dividend Date Dec 15, 2025

Share Statistics

Current Share Class 229.28M
Shares Outstanding n/a
Shares Change (YoY) +0.01%
Shares Change (QoQ) +0.03%
Owned by Insiders (%) 0.42%
Owned by Institutions (%) 44.78%
Float 228.33M

Valuation Ratios

The trailing PE ratio is 26.76 and the forward PE ratio is 21.08.

PE Ratio 26.76
Forward PE 21.08
PS Ratio 1.63
PB Ratio 4.11
P/TBV Ratio 4.22
P/FCF Ratio 21.60
P/OCF Ratio 14.40
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.04, with an EV/FCF ratio of 28.93.

EV / Earnings 35.86
EV / Sales 2.13
EV / EBITDA 13.04
EV / EBIT 19.34
EV / FCF 28.93

Financial Position

The company has a current ratio of 1.88, with a Debt / Equity ratio of 2.36.

Current Ratio 1.88
Quick Ratio 1.08
Debt / Equity 2.36
Debt / EBITDA 5.73
Debt / FCF 12.40
Interest Coverage 3.90

Financial Efficiency

Return on equity (ROE) is 15.28% and return on invested capital (ROIC) is 8.97%.

Return on Equity (ROE) 15.28%
Return on Assets (ROA) 4.43%
Return on Invested Capital (ROIC) 8.97%
Return on Capital Employed (ROCE) 7.60%
Weighted Average Cost of Capital (WACC) 6.56%
Revenue Per Employee 5.07M
Profits Per Employee 307,871
Employee Count 1,005
Asset Turnover 0.65
Inventory Turnover 19.87

Taxes

In the past 12 months, Keyera has paid 96.44 million in taxes.

Income Tax 96.44M
Effective Tax Rate 23.76%

Stock Price Statistics

The stock price has increased by +21.72% in the last 52 weeks. The beta is 0.87, so Keyera's price volatility has been lower than the market average.

Beta (5Y) 0.87
52-Week Price Change +21.72%
50-Day Moving Average 32.46
200-Day Moving Average 31.62
Relative Strength Index (RSI) 71.69
Average Volume (20 Days) 74,318

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Keyera had revenue of 5.09 billion and earned 309.41 million in profits. Earnings per share was 1.34.

Revenue5.09B
Gross Profit 963.82M
Operating Income 559.59M
Pretax Income 405.85M
Net Income 309.41M
EBITDA 798.17M
EBIT 559.59M
Earnings Per Share (EPS) 1.34
Full Income Statement

Balance Sheet

The company has 2.01 billion in cash and 4.76 billion in debt, with a net cash position of -2.74 billion.

Cash & Cash Equivalents 2.01B
Total Debt 4.76B
Net Cash -2.74B
Net Cash Per Share n/a
Equity (Book Value) 2.01B
Book Value Per Share 8.78
Working Capital 1.96B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 574.99 million and capital expenditures -191.55 million, giving a free cash flow of 383.44 million.

Operating Cash Flow 574.99M
Capital Expenditures -191.55M
Free Cash Flow 383.44M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 18.92%, with operating and profit margins of 10.99% and 6.07%.

Gross Margin 18.92%
Operating Margin 10.99%
Pretax Margin 7.97%
Profit Margin 6.07%
EBITDA Margin 15.67%
EBIT Margin 10.99%
FCF Margin 7.53%

Dividends & Yields

This stock pays an annual dividend of 1.52, which amounts to a dividend yield of 4.28%.

Dividend Per Share 1.52
Dividend Yield 4.28%
Dividend Growth (YoY) 2.86%
Years of Dividend Growth 2
Payout Ratio 111.68%
Buyback Yield -0.01%
Shareholder Yield 4.27%
Earnings Yield 3.74%
FCF Yield 4.63%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on April 6, 2015. It was a forward split with a ratio of 2.

Last Split Date Apr 6, 2015
Split Type Forward
Split Ratio 2

Scores

Keyera has an Altman Z-Score of 1.47 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.47
Piotroski F-Score 5