Kuehne + Nagel International AG (KHNGF)
OTCMKTS · Delayed Price · Currency is USD
236.03
-8.97 (-3.66%)
Apr 24, 2025, 2:40 PM EDT

KHNGF Cash Flow Statement

Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
1,1991,1811,4312,6442,032788
Upgrade
Depreciation & Amortization
849824775769733731
Upgrade
Loss (Gain) From Sale of Assets
-2-2-15-30-1-25
Upgrade
Asset Writedown & Restructuring Costs
-----119
Upgrade
Loss (Gain) on Equity Investments
-6-6-5-6-5-2
Upgrade
Stock-Based Compensation
222223211613
Upgrade
Other Operating Activities
280109-318114427-26
Upgrade
Change in Accounts Receivable
-690-6901,5071,161-3,153-137
Upgrade
Change in Accounts Payable
3838-1,463-3812,085353
Upgrade
Change in Other Net Operating Assets
88-236112328-96
Upgrade
Operating Cash Flow
1,6981,4841,6994,4042,4621,718
Upgrade
Operating Cash Flow Growth
30.72%-12.65%-61.42%78.88%43.31%-0.17%
Upgrade
Capital Expenditures
-300-300-306-239-197-177
Upgrade
Sale of Property, Plant & Equipment
2626779122430
Upgrade
Cash Acquisitions
-203-203-60-82-902-88
Upgrade
Sale (Purchase) of Intangibles
-4-4-4-8-7-9
Upgrade
Investment in Securities
---2-7-4-3
Upgrade
Other Investing Activities
-24229522285
Upgrade
Investing Cash Flow
-723-452-243-223-1,080158
Upgrade
Long-Term Debt Repaid
--582-543-718-554-498
Upgrade
Total Debt Repaid
-596-582-543-718-554-498
Upgrade
Net Debt Issued (Repaid)
-596-582-543-718-554-498
Upgrade
Repurchase of Common Stock
-41-51-716-646-59-37
Upgrade
Common Dividends Paid
-1,182-1,182-1,661-1,186-538-478
Upgrade
Other Financing Activities
-105-94-203-94351-23
Upgrade
Financing Cash Flow
-1,924-1,909-3,123-2,644-800-1,036
Upgrade
Foreign Exchange Rate Adjustments
-2511-95-67-5-31
Upgrade
Miscellaneous Cash Flow Adjustments
----10-
Upgrade
Net Cash Flow
-974-866-1,7621,470587809
Upgrade
Free Cash Flow
1,3981,1841,3934,1652,2651,541
Upgrade
Free Cash Flow Growth
47.94%-15.00%-66.55%83.89%46.98%9.99%
Upgrade
Free Cash Flow Margin
5.46%4.77%5.84%10.57%6.91%7.56%
Upgrade
Free Cash Flow Per Share
11.769.9711.7034.7018.8212.86
Upgrade
Cash Interest Paid
373724192022
Upgrade
Cash Income Tax Paid
3703707911,011486306
Upgrade
Levered Free Cash Flow
1,9051,704920.53,7162,1531,616
Upgrade
Unlevered Free Cash Flow
1,9241,727936.133,7282,1651,629
Upgrade
Change in Net Working Capital
-313-157710-852224-415
Upgrade
Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.