Kuehne + Nagel International AG (KHNGF)

KHNGF Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	25,718	27,131	41,168	27,994	38,862	27,188
Market Cap Growth	-9.71%	-34.09%	47.06%	-27.97%	42.94%	34.75%
Enterprise Value	29,104	28,655	41,033	26,800	39,264	28,177
Last Close Price	218.20	227.03	342.07	232.62	329.88	227.65
PE Ratio	20.09	20.82	24.23	9.79	17.43	30.53
PS Ratio	0.81	0.99	1.45	0.66	1.08	1.18
PB Ratio	9.72	7.53	10.97	6.24	11.03	9.97
P/TBV Ratio	-	29.52	34.74	14.70	53.12	20.90
P/FCF Ratio	14.09	20.77	24.89	6.22	15.64	15.61
P/OCF Ratio	12.16	16.57	20.40	5.88	14.39	14.00
EV/Sales Ratio	0.91	1.05	1.45	0.63	1.09	1.22
EV/EBITDA Ratio	9.85	13.80	16.58	6.21	11.19	19.57
EV/EBIT Ratio	15.90	15.79	18.65	6.64	12.13	23.77
EV/FCF Ratio	15.95	21.93	24.80	5.95	15.80	16.18
Debt / Equity Ratio	1.54	0.72	0.57	0.41	0.59	0.82
Debt / EBITDA Ratio	1.39	0.95	0.69	0.38	0.51	1.12
Debt / FCF Ratio	2.23	1.98	1.31	0.41	0.83	1.29
Asset Turnover	2.19	2.19	1.85	2.68	2.68	2.07
Quick Ratio	0.84	0.94	1.18	1.26	1.15	1.04
Current Ratio	0.88	0.97	1.21	1.27	1.16	1.14
Return on Equity (ROE)	42.63%	38.29%	40.08%	76.38%	76.64%	33.33%
Return on Assets (ROA)	7.79%	9.06%	9.01%	15.87%	15.06%	6.66%
Return on Capital (ROIC)	17.01%	19.42%	21.40%	42.63%	38.84%	14.45%
Return on Capital Employed (ROCE)	27.40%	31.10%	32.30%	53.80%	46.60%	23.10%
Earnings Yield	4.98%	4.80%	4.13%	10.21%	5.74%	3.28%
FCF Yield	7.10%	4.82%	4.02%	16.09%	6.39%	6.41%
Dividend Yield	-	4.01%	3.47%	6.51%	3.33%	2.23%
Payout Ratio	95.89%	100.09%	116.07%	44.86%	26.48%	60.66%
Buyback Yield / Dilution	-0.05%	0.24%	0.83%	0.29%	-0.44%	0.08%
Total Shareholder Return	-0.05%	4.25%	4.30%	6.79%	2.89%	2.31%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.