KJFI Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2014	FY 2013	FY 2013	FY 2012	FY 2011
Period Ending	Jun '15 Jun 30, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Apr '13 Apr 30, 2013	Apr '12 Apr 30, 2012	Apr '11 Apr 30, 2011
Revenue	0.56	1.04	0.57	-	-	-
Revenue Growth (YoY)	-44.48%	83.26%	-	-	-	-
Cost of Revenue	0.82	1.32	1.2	-	-	-
Gross Profit	-0.26	-0.28	-0.63	-	-	-
Selling, General & Admin	1.58	1.67	1.49	0.06	0.02	0.06
Other Operating Expenses	-	-	-	0	0.01	0.01
Operating Expenses	1.58	1.67	1.49	0.07	0.03	0.06
Operating Income	-1.83	-1.95	-2.12	-0.07	-0.03	-0.06
Interest Expense	-0.09	-0.09	-0.02	-0.01	-0.01	-0.01
Other Non Operating Income (Expenses)	0.07	-0.1	-0	-	-	-
EBT Excluding Unusual Items	-1.85	-2.14	-2.14	-0.07	-0.04	-0.07
Asset Writedown	-1.9	-1.07	-0.96	-	-	-
Other Unusual Items	-	-	-	-	-0.02	-
Pretax Income	-3.76	-3.21	-3.09	-0.07	-0.05	-0.07
Earnings From Continuing Operations	-3.76	-3.21	-3.09	-0.07	-0.05	-0.07
Minority Interest in Earnings	0.08	0.1	0.94	-	-	-
Net Income	-3.68	-3.12	-2.15	-0.07	-0.05	-0.07
Net Income to Common	-3.68	-3.12	-2.15	-0.07	-0.05	-0.07
Shares Outstanding (Basic)	2	2	1	2	2	2
Shares Outstanding (Diluted)	2	2	1	2	2	2
Shares Change (YoY)	44.26%	123.43%	-55.72%	2.24%	-	-
EPS (Basic)	-1.77	-1.54	-2.37	-0.04	-0.03	-0.04
EPS (Diluted)	-1.77	-1.54	-2.37	-0.04	-0.03	-0.04
Free Cash Flow	-1.84	-1.99	-2.47	-0.05	-0.03	-0.03
Free Cash Flow Per Share	-0.88	-0.98	-2.71	-0.02	-0.02	-0.01
Gross Margin	-45.40%	-26.99%	-110.87%	-	-	-
Operating Margin	-324.46%	-187.23%	-373.11%	-	-	-
Profit Margin	-651.01%	-299.09%	-378.13%	-	-	-
Free Cash Flow Margin	-324.85%	-191.20%	-433.66%	-	-	-
EBITDA	-1.6	-1.53	-1.63	-	-	-
EBITDA Margin	-283.12%	-147.14%	-286.32%	-	-	-
D&A For EBITDA	0.23	0.42	0.49	-	-	-
EBIT	-1.83	-1.95	-2.12	-0.07	-0.03	-0.06
EBIT Margin	-	-187.23%	-	-	-	-

Updated Aug 19, 2015. Source: S&P Global Market Intelligence. Standard template. Financial Sources.