Koil Energy Solutions, Inc. (KLNG)
OTCMKTS
· Delayed Price · Currency is USD
1.880
+0.010 (0.53%)
Apr 17, 2025, 4:00 PM EDT
Koil Energy Solutions Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 22.73 | 15.34 | 12.98 | 17.23 | 12.98 | Upgrade
|
| Revenue Growth (YoY) | 48.17% | 18.23% | -24.70% | 32.80% | -31.39% | Upgrade
|
| Cost of Revenue | 12.85 | 9.45 | 6.56 | 10.73 | 7.23 | Upgrade
|
| Gross Profit | 9.89 | 5.89 | 6.42 | 6.5 | 5.75 | Upgrade
|
| Selling, General & Admin | 7.33 | 7.49 | 8.1 | 5.89 | 5.97 | Upgrade
|
| Operating Expenses | 7.33 | 7.49 | 8.1 | 6.84 | 7.05 | Upgrade
|
| Operating Income | 2.56 | -1.6 | -1.68 | -0.34 | -1.3 | Upgrade
|
| Interest Expense | - | - | -0.02 | -0.01 | -0.01 | Upgrade
|
| Interest & Investment Income | 0.05 | 0.01 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.03 | 0.05 | 0.06 | 0.65 | - | Upgrade
|
| EBT Excluding Unusual Items | 2.64 | -1.54 | -1.64 | 0.29 | -1.31 | Upgrade
|
| Merger & Restructuring Charges | - | -0.01 | -0.5 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | 0 | 0.04 | -0.08 | - | Upgrade
|
| Asset Writedown | - | - | -0.82 | - | -4.49 | Upgrade
|
| Other Unusual Items | - | - | - | 2.22 | -0.25 | Upgrade
|
| Pretax Income | 2.64 | -1.55 | -2.93 | 2.44 | -6.04 | Upgrade
|
| Income Tax Expense | 0.02 | 0.01 | - | 0.11 | 0.01 | Upgrade
|
| Net Income | 2.62 | -1.55 | -2.93 | 2.33 | -6.06 | Upgrade
|
| Net Income to Common | 2.62 | -1.55 | -2.93 | 2.33 | -6.06 | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | 3.84% | -0.78% | -3.80% | -0.33% | -6.66% | Upgrade
|
| EPS (Basic) | 0.21 | -0.13 | -0.24 | 0.19 | -0.48 | Upgrade
|
| EPS (Diluted) | 0.21 | -0.13 | -0.24 | 0.19 | -0.48 | Upgrade
|
| Free Cash Flow | 1.35 | -0.03 | -1.3 | -1.42 | -0.38 | Upgrade
|
| Free Cash Flow Per Share | 0.11 | -0.00 | -0.11 | -0.11 | -0.03 | Upgrade
|
| Gross Margin | 43.48% | 38.40% | 49.45% | 37.72% | 44.27% | Upgrade
|
| Operating Margin | 11.25% | -10.44% | -12.98% | -1.99% | -10.03% | Upgrade
|
| Profit Margin | 11.53% | -10.13% | -22.56% | 13.50% | -46.67% | Upgrade
|
| Free Cash Flow Margin | 5.94% | -0.18% | -9.98% | -8.25% | -2.90% | Upgrade
|
| EBITDA | 3.13 | -1 | -1 | 0.61 | -0.22 | Upgrade
|
| EBITDA Margin | 13.76% | -6.49% | -7.72% | 3.53% | -1.70% | Upgrade
|
| D&A For EBITDA | 0.57 | 0.61 | 0.68 | 0.95 | 1.08 | Upgrade
|
| EBIT | 2.56 | -1.6 | -1.68 | -0.34 | -1.3 | Upgrade
|
| EBIT Margin | 11.25% | -10.44% | -12.98% | -1.99% | -10.03% | Upgrade
|
| Effective Tax Rate | 0.61% | - | - | 4.59% | - | Upgrade
|
Updated Nov 4, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.