Koil Energy Solutions Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	30	28	29	6	6	8
Market Cap Growth	51.05%	-1.61%	362.91%	10.64%	-27.26%	50.57%
Enterprise Value	35	34	32	12	9	6
Last Close Price	2.47	2.31	2.31	0.52	0.47	0.62
PE Ratio	129.47	-	10.92	-	-	3.30
Forward PE	-	6.67	6.67	6.67	6.67	6.67
PS Ratio	1.12	1.17	1.26	0.40	0.43	0.45
PB Ratio	3.22	3.14	3.33	1.10	0.79	0.75
P/TBV Ratio	3.36	3.25	3.35	1.12	0.79	0.75
P/FCF Ratio	-	-	21.18	-	-	-
P/OCF Ratio	107.98	-	16.58	30.45	4.50	-
EV/Sales Ratio	1.31	1.42	1.40	0.77	0.72	0.36
EV/EBITDA Ratio	15.75	164.02	10.16	-	-	10.18
EV/EBIT Ratio	-	-	12.43	-	-	-
EV/FCF Ratio	-	-	23.53	-	-	-
Debt / Equity Ratio	0.69	0.80	0.72	1.20	1.08	0.18
Debt / EBITDA Ratio	2.86	3.44	1.37	-	8.49	0.81
Debt / FCF Ratio	-	-	4.56	-	-	-
Net Debt / Equity Ratio	0.56	0.63	0.32	0.83	0.75	-0.17
Net Debt / EBITDA Ratio	12.21	26.98	0.88	-4.70	-5.29	-2.93
Net Debt / FCF Ratio	-8.03	-2.57	2.03	-173.48	-4.10	1.25
Asset Turnover	1.32	1.25	1.27	0.91	0.83	1.16
Inventory Turnover	37.98	42.46	33.54	33.21	28.77	48.68
Quick Ratio	1.63	1.79	2.12	1.34	2.08	2.74
Current Ratio	1.76	1.94	2.26	1.49	2.21	2.84
Return on Equity (ROE)	2.58%	-0.43%	36.84%	-24.42%	-33.69%	25.60%
Return on Assets (ROA)	-0.55%	-1.20%	8.93%	-5.94%	-6.72%	-1.44%
Return on Invested Capital (ROIC)	-0.87%	3.09%	23.48%	-14.10%	-16.11%	-3.86%
Return on Capital Employed (ROCE)	-1.20%	-2.50%	18.00%	-13.60%	-12.40%	-3.20%
Earnings Yield	0.77%	-0.14%	9.16%	-25.14%	-52.40%	30.28%
FCF Yield	-2.17%	-7.75%	4.72%	-0.44%	-23.18%	-18.51%
Buyback Yield / Dilution	0.61%	1.71%	-3.84%	0.78%	3.80%	0.33%