Koil Energy Solutions, Inc. (KLNG)
OTCMKTS · Delayed Price · Currency is USD
1.700
+0.040 (2.41%)
Jun 18, 2025, 3:05 PM EDT

Koil Energy Solutions Statistics

Total Valuation

KLNG has a market cap or net worth of 20.55 million. The enterprise value is 25.50 million.

Market Cap 20.55M
Enterprise Value 25.50M

Important Dates

The next estimated earnings date is Tuesday, August 5, 2025.

Earnings Date Aug 5, 2025
Ex-Dividend Date n/a

Share Statistics

KLNG has 12.09 million shares outstanding. The number of shares has increased by 3.80% in one year.

Current Share Class 12.09M
Shares Outstanding 12.09M
Shares Change (YoY) +3.80%
Shares Change (QoQ) -2.07%
Owned by Insiders (%) 49.35%
Owned by Institutions (%) 13.31%
Float 5.50M

Valuation Ratios

The trailing PE ratio is 10.71.

PE Ratio 10.71
Forward PE n/a
PS Ratio 0.93
PB Ratio 2.38
P/TBV Ratio 2.39
P/FCF Ratio 46.92
P/OCF Ratio 16.22
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.11, with an EV/FCF ratio of 58.21.

EV / Earnings 12.65
EV / Sales 1.15
EV / EBITDA 6.11
EV / EBIT 12.32
EV / FCF 58.21

Financial Position

The company has a current ratio of 2.19, with a Debt / Equity ratio of 0.83.

Current Ratio 2.19
Quick Ratio 2.10
Debt / Equity 0.83
Debt / EBITDA 1.71
Debt / FCF 16.30
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 27.12% and return on invested capital (ROIC) is 9.05%.

Return on Equity (ROE) 27.12%
Return on Assets (ROA) 6.93%
Return on Invested Capital (ROIC) 9.05%
Return on Capital Employed (ROCE) 13.83%
Revenue Per Employee 352,270
Profits Per Employee 31,984
Employee Count 63
Asset Turnover 1.19
Inventory Turnover 31.68

Taxes

In the past 12 months, KLNG has paid 21,000 in taxes.

Income Tax 21,000
Effective Tax Rate 1.03%

Stock Price Statistics

The stock price has increased by +110.53% in the last 52 weeks. The beta is 1.34, so KLNG's price volatility has been higher than the market average.

Beta (5Y) 1.34
52-Week Price Change +110.53%
50-Day Moving Average 1.90
200-Day Moving Average 1.90
Relative Strength Index (RSI) 36.32
Average Volume (20 Days) 9,955

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) 0.06

Income Statement

In the last 12 months, KLNG had revenue of 22.19 million and earned 2.02 million in profits. Earnings per share was 0.16.

Revenue 22.19M
Gross Profit 9.51M
Operating Income 2.07M
Pretax Income 2.04M
Net Income 2.02M
EBITDA 2.64M
EBIT 2.07M
Earnings Per Share (EPS) 0.16
Full Income Statement

Balance Sheet

The company has 2.19 million in cash and 7.14 million in debt, giving a net cash position of -4.95 million or -0.41 per share.

Cash & Cash Equivalents 2.19M
Total Debt 7.14M
Net Cash -4.95M
Net Cash Per Share -0.41
Equity (Book Value) 8.65M
Book Value Per Share 0.72
Working Capital 5.09M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.27 million and capital expenditures -829,000, giving a free cash flow of 438,000.

Operating Cash Flow 1.27M
Capital Expenditures -829,000
Free Cash Flow 438,000
FCF Per Share 0.04
Full Cash Flow Statement

Margins

Gross margin is 42.84%, with operating and profit margins of 9.33% and 9.08%.

Gross Margin 42.84%
Operating Margin 9.33%
Pretax Margin 9.17%
Profit Margin 9.08%
EBITDA Margin 11.91%
EBIT Margin 9.33%
FCF Margin 1.97%

Dividends & Yields

KLNG does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -3.80%
Shareholder Yield n/a
Earnings Yield 9.81%
FCF Yield 2.13%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 18, 2012. It was a reverse split with a ratio of 0.05.

Last Split Date Jul 18, 2012
Split Type Reverse
Split Ratio 0.05

Scores

KLNG has an Altman Z-Score of -1.67 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -1.67
Piotroski F-Score 6