Kermode Resources Balance Sheet

Financials in millions CAD. Fiscal year is November - October.

Millions CAD. Fiscal year is Nov - Oct.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 31, 2026	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Cash & Equivalents	0.02	0.04	0.01	0	0.03	0.09
Cash & Short-Term Investments	0.02	0.04	0.01	0	0.03	0.09
Cash Growth	155.41%	625.55%	29.54%	-87.01%	-67.93%	58.94%
Other Receivables	-	0	0.02	0.01	0	0.01
Receivables	-	0	0.02	0.01	0	0.01
Prepaid Expenses	-	-	0	0.01	0.03	0.07
Total Current Assets	0.02	0.04	0.03	0.03	0.06	0.18
Property, Plant & Equipment	-	-	1.17	1.06	0.22	0.09
Total Assets	0.02	0.04	1.2	1.09	0.28	0.27
Accounts Payable	-0.02	0.09	0.14	0.13	0.13	0.22
Accrued Expenses	-	-	-	-	-	0.21
Short-Term Debt	0.03	0.03	-	-	-	-
Other Current Liabilities	0.25	0.25	0.2	0.15	0.15	0.03
Total Current Liabilities	0.26	0.37	0.35	0.28	0.28	0.46
Total Liabilities	0.26	0.37	0.35	0.28	0.28	0.46
Common Stock	12.14	12.04	11.83	11.36	10.1	9.43
Additional Paid-In Capital	0.1	0.1	0.07	0.22	0.14	0.1
Retained Earnings	-12.47	-12.46	-11.06	-10.77	-10.24	-9.73
Shareholders' Equity	-0.24	-0.33	0.85	0.81	0	-0.19
Total Liabilities & Equity	0.02	0.04	1.2	1.09	0.28	0.27
Total Debt	0.03	0.03	-	-	-	-
Net Cash (Debt)	-0.01	0.01	0.01	0	0.03	0.09
Net Cash Growth	-	131.09%	29.54%	-87.01%	-67.93%	58.94%
Net Cash Per Share	-0.00	0.00	0.00	0.00	0.00	0.01
Filing Date Shares Outstanding	101.24	91.24	66.28	34.24	14.33	10.91
Total Common Shares Outstanding	101.24	91.24	61.48	25.24	11.96	9.05
Working Capital	-0.24	-0.33	-0.32	-0.26	-0.22	-0.29
Book Value Per Share	-0.00	-0.00	0.01	0.03	0.00	-0.02
Tangible Book Value	-0.24	-0.33	0.85	0.81	0	-0.19
Tangible Book Value Per Share	-0.00	-0.00	0.01	0.03	0.00	-0.02