Kontrol Technologies Corp. (KNRLF)
OTCMKTS · Delayed Price · Currency is USD
0.0560
+0.0100 (21.74%)
May 26, 2026, 4:00 PM EST
Kontrol Technologies Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | -5.54 | -6.26 | 12.2 | 21.79 | -44.54 | 1.03 |
Depreciation & Amortization | 0.43 | 0.46 | 0.51 | 1.02 | 1.34 | 1.22 |
Other Amortization | 0.34 | 0.27 | 0.26 | 0.8 | 1.47 | 0.63 |
Loss (Gain) From Sale of Assets | - | - | -13.28 | -2.45 | - | - |
Asset Writedown & Restructuring Costs | 1.23 | 1.23 | - | 2.27 | 5.51 | - |
Loss (Gain) From Sale of Investments | 2.96 | 3.57 | - | - | - | - |
Stock-Based Compensation | 0.1 | 0.15 | 0.24 | 0.38 | 0.48 | 1.47 |
Other Operating Activities | -0.19 | -0.19 | -0.59 | -20.35 | 36.93 | 2.12 |
Change in Accounts Receivable | 0.49 | 0.27 | 3.04 | 0.51 | -0.7 | -2.03 |
Change in Inventory | 0 | 0 | -0.14 | -0.1 | 0.08 | -0.59 |
Change in Accounts Payable | 0.03 | -0.09 | -1.43 | 0.04 | -4.3 | 1.47 |
Change in Unearned Revenue | - | - | -0.52 | 0.07 | 0.58 | -0.63 |
Change in Income Taxes | - | - | 0.28 | -0.28 | -0.72 | -0.66 |
Change in Other Net Operating Assets | 0.51 | 0.46 | 0.06 | -0.05 | 0.01 | 0.05 |
Operating Cash Flow | 0.36 | -0.12 | 0.62 | 3.55 | -5.41 | 4.68 |
Operating Cash Flow Growth | - | - | -82.39% | - | - | 199.93% |
Capital Expenditures | -0.04 | -0.04 | -0.13 | -0.16 | -0.26 | -0.17 |
Sale of Property, Plant & Equipment | - | - | 20.86 | - | - | - |
Cash Acquisitions | - | - | - | - | - | -5.29 |
Sale (Purchase) of Intangibles | - | - | - | - | - | -1.65 |
Investment in Securities | -0 | -0.08 | -10.47 | - | - | - |
Other Investing Activities | -0.55 | -0.58 | - | - | - | - |
Investing Cash Flow | -0.59 | -0.7 | 10.25 | -0.16 | -0.26 | -7.11 |
Long-Term Debt Issued | - | - | - | - | 11.18 | 0.53 |
Total Debt Issued | - | - | - | - | 11.18 | 0.53 |
Short-Term Debt Repaid | - | - | -1.74 | -1.53 | - | -1.84 |
Long-Term Debt Repaid | - | -0.11 | -9.5 | -3.43 | -6.29 | -3.35 |
Total Debt Repaid | -0.11 | -0.11 | -11.24 | -4.96 | -6.29 | -5.19 |
Net Debt Issued (Repaid) | -0.11 | -0.11 | -11.24 | -4.96 | 4.89 | -4.67 |
Issuance of Common Stock | - | - | - | 5 | 0.42 | 9.66 |
Repurchase of Common Stock | -0.22 | -0.35 | -0.45 | - | -0.03 | -0.09 |
Other Financing Activities | -0.02 | -0.02 | -0.37 | -2.16 | -0.9 | -1.76 |
Financing Cash Flow | -0.34 | -0.48 | -12.06 | -2.12 | 4.38 | 3.15 |
Net Cash Flow | -0.57 | -1.3 | -1.18 | 1.27 | -1.28 | 0.73 |
Free Cash Flow | 0.32 | -0.17 | 0.49 | 3.39 | -5.66 | 4.51 |
Free Cash Flow Growth | - | - | -85.52% | - | - | 195.94% |
Free Cash Flow Margin | 5.87% | -2.94% | 4.49% | 17.98% | -35.04% | 7.82% |
Free Cash Flow Per Share | 0.01 | -0.00 | 0.01 | 0.06 | -0.12 | 0.09 |
Cash Interest Paid | 0.02 | 0.02 | 0.37 | 1.42 | 0.69 | 0.97 |
Cash Income Tax Paid | - | - | - | - | - | 0.05 |
Levered Free Cash Flow | 0.16 | -0.28 | 6.26 | -25.81 | 27.28 | -3.77 |
Unlevered Free Cash Flow | 0.16 | -0.28 | 6.37 | -24.92 | 27.66 | -3.12 |
Change in Working Capital | 1.04 | 0.65 | 1.28 | 0.2 | -5.06 | -1.78 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.