Knorr-Bremse AG (KNRRY)
OTCMKTS · Delayed Price · Currency is USD
24.59
-0.46 (-1.84%)
Aug 1, 2025, 3:58 PM EDT

Knorr-Bremse AG Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
422445553489.28621.31495.5
Upgrade
Depreciation & Amortization
278279261251.19239.89232.87
Upgrade
Other Amortization
80807153.4942.1435.66
Upgrade
Loss (Gain) From Sale of Assets
6266228.54-18.815.98
Upgrade
Asset Writedown & Restructuring Costs
33331919.678.4124.36
Upgrade
Loss (Gain) From Sale of Investments
35182013.82.34-1.97
Upgrade
Provision & Write-off of Bad Debts
---1019.967.46
Upgrade
Other Operating Activities
122159-31196.48203.43315.29
Upgrade
Change in Inventory
--56-120-493.71-115.11-25.57
Upgrade
Change in Accounts Payable
11318120139.8384.8298.12
Upgrade
Change in Other Net Operating Assets
----147.01-112.88-151.72
Upgrade
Operating Cash Flow
1,1451,042915541.55975.491,036
Upgrade
Operating Cash Flow Growth
2.44%13.88%68.96%-44.48%-5.84%5.09%
Upgrade
Capital Expenditures
-216-228-254-227.42-261.9-241.33
Upgrade
Sale of Property, Plant & Equipment
5291229.9119.1412.92
Upgrade
Cash Acquisitions
-622-636-20-203.42-87.84-123.25
Upgrade
Divestitures
326-7-4.485.65-8.95
Upgrade
Sale (Purchase) of Intangibles
-108-113-121-124.73-132.74-120.28
Upgrade
Investment in Securities
96149-39-12.29-81.4-102.57
Upgrade
Other Investing Activities
49431837.424.717.06
Upgrade
Investing Cash Flow
-764-750-411-505-534.37-576.4
Upgrade
Long-Term Debt Issued
-1,09916740.2247.33799.86
Upgrade
Long-Term Debt Repaid
--100-123-110.35-1,103-461.58
Upgrade
Net Debt Issued (Repaid)
285999-107629.87-1,056338.29
Upgrade
Common Dividends Paid
-282-264-234-298.22-245.02-290.16
Upgrade
Other Financing Activities
-99-105-57-492.46-123.88-58.49
Upgrade
Financing Cash Flow
-96630-398-160.81-1,425-10.37
Upgrade
Foreign Exchange Rate Adjustments
-5125-358.569.55-61.97
Upgrade
Miscellaneous Cash Flow Adjustments
--1-00-
Upgrade
Net Cash Flow
23494772-115.76-914.23387.26
Upgrade
Free Cash Flow
929814661314.13713.59794.66
Upgrade
Free Cash Flow Growth
7.31%23.15%110.42%-55.98%-10.20%3.81%
Upgrade
Free Cash Flow Margin
11.68%10.18%8.22%4.33%10.51%12.75%
Upgrade
Free Cash Flow Per Share
5.755.054.101.954.434.93
Upgrade
Cash Interest Paid
58595931.9436.6232.67
Upgrade
Cash Income Tax Paid
160204259203.55182.29143.53
Upgrade
Levered Free Cash Flow
557.79531.75174.07-247.89354.42485.06
Upgrade
Unlevered Free Cash Flow
634.66598.63237.2-216.29389.72526.81
Upgrade
Change in Net Working Capital
-119.41-75234.8625.3757.22-96
Upgrade
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.