KORE Mining Ltd. (KOREF)

KORE Mining Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Selling, General & Admin	0.72	0.63	0.78	2.34	4.29	4.1
Other Operating Expenses	0.37	0.37	-	-	-	-
Operating Expenses	1.61	1.47	1.55	4.2	9.01	9.66
Operating Income	-1.61	-1.47	-1.55	-4.2	-9.01	-9.66
Interest Expense	-0.05	-0.04	-0.02	-0.02	-0.03	-0.01
Interest & Investment Income	-	-	0.01	0.01	0.02	0.05
Currency Exchange Gain (Loss)	0	-0.04	0.01	0	-0.05	-0.08
Other Non Operating Income (Expenses)	-	-	-	-	-	0.5
EBT Excluding Unusual Items	-1.66	-1.55	-1.56	-4.22	-9.06	-9.2
Gain (Loss) on Sale of Assets	-	-	-0	-	-	-
Asset Writedown	-0	-0	-	-	-	-
Other Unusual Items	-	-	-	-	9.36	-
Pretax Income	-1.66	-1.55	-1.56	-4.22	0.3	-9.2
Net Income	-1.66	-1.55	-1.56	-4.22	0.3	-9.2
Net Income to Common	-1.66	-1.55	-1.56	-4.22	0.3	-9.2
Shares Outstanding (Basic)	202	202	202	126	111	98
Shares Outstanding (Diluted)	202	202	202	126	116	98
Shares Change (YoY)	0.23%	0.21%	59.97%	9.12%	18.00%	23.29%
EPS (Basic)	-0.01	-0.01	-0.01	-0.03	0.00	-0.09
EPS (Diluted)	-0.01	-0.01	-0.01	-0.03	0.00	-0.09
Free Cash Flow	0.03	-0.08	-1.01	-3.49	-8.37	-10.28
Free Cash Flow Per Share	-	-	-0.01	-0.03	-0.07	-0.10
EBITDA	-1.61	-1.45	-1.52	-4.15	-8.97	-9.64
D&A For EBITDA	0	0.02	0.03	0.05	0.04	0.02
EBIT	-1.61	-1.47	-1.55	-4.2	-9.01	-9.66

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.