Koito Manufacturing Co., Ltd. (KOTMY)
OTCMKTS · Delayed Price · Currency is USD
12.10
-0.16 (-1.26%)
May 8, 2025, 4:00 PM EDT

Koito Manufacturing Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
916,709950,295864,719760,719706,376
Upgrade
Revenue Growth (YoY)
-3.53%9.90%13.67%7.69%-11.80%
Upgrade
Cost of Revenue
820,037843,620768,889664,669609,132
Upgrade
Gross Profit
96,672106,67595,83096,05097,244
Upgrade
Selling, General & Admin
51,79850,40948,94142,59040,439
Upgrade
Operating Expenses
51,79850,67948,98242,61540,537
Upgrade
Operating Income
44,87455,99646,84853,43556,707
Upgrade
Interest Expense
-336-548-921-781-581
Upgrade
Interest & Investment Income
6,5925,1733,2583,6922,240
Upgrade
Earnings From Equity Investments
-7-358-684-656-595
Upgrade
Currency Exchange Gain (Loss)
-9962,473-2,0091,79310
Upgrade
Other Non Operating Income (Expenses)
-9805282,0383,1303,326
Upgrade
EBT Excluding Unusual Items
49,14763,26448,53060,61361,107
Upgrade
Gain (Loss) on Sale of Investments
8,8313,861-10,1091,057220
Upgrade
Gain (Loss) on Sale of Assets
-2,030-71811,145-430-526
Upgrade
Asset Writedown
-262-681-609--1,331
Upgrade
Other Unusual Items
8,896-6,238116-68-41
Upgrade
Pretax Income
64,58259,48849,07361,17259,429
Upgrade
Income Tax Expense
13,71714,61914,82419,18818,969
Upgrade
Earnings From Continuing Operations
50,86544,86934,24941,98440,460
Upgrade
Minority Interest in Earnings
-4,625-3,990-4,589-3,644-2,848
Upgrade
Net Income
46,24040,87929,66038,34037,612
Upgrade
Net Income to Common
46,24040,87929,66038,34037,612
Upgrade
Net Income Growth
13.11%37.82%-22.64%1.94%-35.18%
Upgrade
Shares Outstanding (Basic)
295312321321321
Upgrade
Shares Outstanding (Diluted)
296312322322322
Upgrade
Shares Change (YoY)
-5.37%-2.89%-0.00%-0.00%
Upgrade
EPS (Basic)
156.49130.9392.26119.26117.00
Upgrade
EPS (Diluted)
156.47130.9092.24119.23116.97
Upgrade
EPS Growth
19.53%41.91%-22.64%1.94%-35.18%
Upgrade
Free Cash Flow
40,07759,25519,92836,77541,429
Upgrade
Free Cash Flow Per Share
135.62189.7561.97114.36128.84
Upgrade
Dividend Per Share
56.00053.00028.00027.00025.000
Upgrade
Dividend Growth
5.66%89.29%3.70%8.00%-30.56%
Upgrade
Gross Margin
10.55%11.22%11.08%12.63%13.77%
Upgrade
Operating Margin
4.90%5.89%5.42%7.02%8.03%
Upgrade
Profit Margin
5.04%4.30%3.43%5.04%5.33%
Upgrade
Free Cash Flow Margin
4.37%6.24%2.31%4.83%5.87%
Upgrade
EBITDA
88,84399,99688,17289,24694,669
Upgrade
EBITDA Margin
9.69%10.52%10.20%11.73%13.40%
Upgrade
D&A For EBITDA
43,96944,00041,32435,81137,962
Upgrade
EBIT
44,87455,99646,84853,43556,707
Upgrade
EBIT Margin
4.90%5.89%5.42%7.02%8.03%
Upgrade
Effective Tax Rate
21.24%24.57%30.21%31.37%31.92%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.