Keppel Infrastructure Trust (KPLIF)

KPLIF Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 21, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,092	2,006	2,131	2,010	2,018	2,058
Market Cap Growth	-5.88%	-5.88%	6.01%	-0.37%	-1.94%	2.62%
Enterprise Value	4,621	4,542	4,200	3,362	3,484	3,664
Last Close Price	0.27	0.38	0.38	0.37	0.38	0.36
PE Ratio	46.45	44.53	24.91	3105.49	-	-
PS Ratio	1.26	1.21	1.36	1.34	1.72	1.80
PB Ratio	1.42	1.36	1.54	1.41	1.56	1.82
P/TBV Ratio	-	-	-	906.38	3.42	6.40
P/FCF Ratio	12.57	12.05	11.81	13.61	13.21	8.59
P/OCF Ratio	9.03	8.66	9.60	11.12	11.13	8.03
EV/Sales Ratio	2.61	2.73	2.68	2.24	2.97	3.21
EV/EBITDA Ratio	12.09	13.76	13.21	14.05	15.31	15.35
EV/EBIT Ratio	21.56	24.60	23.92	25.02	31.14	30.18
EV/FCF Ratio	27.76	27.29	23.27	22.77	22.81	15.30
Debt / Equity Ratio	1.68	1.68	1.66	1.70	1.19	1.68
Debt / EBITDA Ratio	7.22	7.22	6.97	9.64	6.44	7.52
Debt / FCF Ratio	14.85	14.85	12.75	16.34	10.07	7.93
Asset Turnover	0.38	0.38	0.36	0.39	0.34	0.30
Inventory Turnover	4.45	4.45	4.25	4.64	4.39	4.58
Quick Ratio	1.25	1.25	1.52	0.68	1.89	0.76
Current Ratio	1.72	1.72	2.04	0.93	2.36	0.96
Return on Equity (ROE)	3.08%	3.08%	5.73%	-0.15%	1.47%	2.34%
Return on Assets (ROA)	2.65%	2.65%	2.50%	2.15%	2.00%	2.02%
Return on Capital (ROIC)	3.07%	3.07%	2.89%	2.51%	2.41%	2.45%
Return on Capital Employed (ROCE)	4.50%	4.50%	4.60%	3.90%	3.90%	4.20%
Earnings Yield	2.15%	3.39%	4.98%	1.04%	-3.94%	-0.74%
FCF Yield	7.96%	8.30%	8.47%	7.34%	7.57%	11.64%
Dividend Yield	-	7.52%	7.70%	7.70%	7.38%	7.82%
Payout Ratio	248.27%	248.27%	291.92%	779.23%	-	-
Buyback Yield / Dilution	-6.73%	-6.73%	-8.38%	-0.01%	0.01%	-6.01%
Total Shareholder Return	-	0.80%	-0.68%	7.69%	7.38%	1.81%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.