Location Based Technologies, Inc. (LBAS)

LBAS Cash Flow Statement

Financials in millions USD. Fiscal year is September - August.

Operating Activities

Fiscal Year	TTM	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010
Period Ending	May 31, 2015	Aug 31, 2014	Aug 31, 2013	Aug 31, 2012	Aug 31, 2011	Aug 31, 2010
Net Income	-4.05	-5.15	-11.05	-7.96	-8.22	-9.06
Depreciation & Amortization	0.14	0.14	0.13	0.14	0.03	0.07
Other Amortization	-0.2	0.41	0.63	0.03	0.32	0.37
Loss (Gain) From Sale of Assets	0.04	0.09	-0	0.25	-	-0.11
Asset Writedown & Restructuring Costs	0.05	0.05	1.48	-	-	1.36
Stock-Based Compensation	0.42	0.82	2.94	2.65	3.69	1.92
Provision & Write-off of Bad Debts	0.07	0.04	-0.02	-	-	-
Other Operating Activities	0.36	-0.38	0.75	-0.64	1.25	1.44
Change in Accounts Receivable	-0.16	-0.04	0.13	-0.19	-	0.37
Change in Inventory	0.56	0.27	0.57	-3.31	-0.02	-
Change in Accounts Payable	0.18	0.4	0.66	-0.03	-0.98	1.37
Change in Unearned Revenue	-0.02	0	0.01	0.02	-	-
Change in Other Net Operating Assets	0.99	0.7	0.63	4.14	-4.45	0.84
Operating Cash Flow	-1.62	-2.65	-3.15	-4.9	-8.39	-1.42
Operating Cash Flow Growth	-	-	-	-	-	-

Investing Activities

Fiscal Year	TTM	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010
Period Ending	May 31, 2015	Aug 31, 2014	Aug 31, 2013	Aug 31, 2012	Aug 31, 2011	Aug 31, 2010
Capital Expenditures	-0	-0.08	-0.04	-0.31	-0.18	-0.16
Sale (Purchase) of Intangibles	-	0.01	-	-0.03	0.07	-0.07
Investing Cash Flow	-0	-0.07	-0.04	-0.34	-0.12	-0.23

Financing Activities

Fiscal Year	TTM	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010
Period Ending	May 31, 2015	Aug 31, 2014	Aug 31, 2013	Aug 31, 2012	Aug 31, 2011	Aug 31, 2010
Short-Term Debt Issued	-	0.08	0.03	2.81	3.89	1.33
Long-Term Debt Issued	-	2.13	3.59	-	-	-
Total Debt Issued	2.25	2.2	3.62	2.81	3.89	1.33
Short-Term Debt Repaid	-	-	-	-0.82	-0.85	-0.1
Long-Term Debt Repaid	-	-0.02	-0.13	-	-	-
Total Debt Repaid	-0.54	-0.02	-0.13	-0.82	-0.85	-0.1
Net Debt Issued (Repaid)	1.71	2.18	3.49	1.99	3.03	1.23
Issuance of Common Stock	-	-	-	-	9.09	0.22
Other Financing Activities	-	-	-0.01	-	-	-
Financing Cash Flow	1.71	2.18	3.49	1.99	12.12	1.45

Net Cash Flow

Fiscal Year	TTM	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010
Period Ending	May 31, 2015	Aug 31, 2014	Aug 31, 2013	Aug 31, 2012	Aug 31, 2011	Aug 31, 2010
Net Cash Flow	0.09	-0.53	0.3	-3.24	3.62	-0.2

Free Cash Flow

Fiscal Year	TTM	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010
Period Ending	May 31, 2015	Aug 31, 2014	Aug 31, 2013	Aug 31, 2012	Aug 31, 2011	Aug 31, 2010
Free Cash Flow	-1.63	-2.72	-3.18	-5.21	-8.57	-1.58
Free Cash Flow Growth	-	-	-	-	-	-
Free Cash Flow Margin	-81.03%	-159.75%	-166.03%	-549.27%	-50486.27%	-2360.43%
Free Cash Flow Per Share	-0.01	-0.01	-0.02	-0.03	-0.07	-0.02
Levered Free Cash Flow	-1.72	-2.65	-0.77	-0.49	-4.56	1.04
Unlevered Free Cash Flow	-1	-2.33	-0.79	0.07	-4.23	2.06

Additional Metrics

Fiscal Year	TTM	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010
Period Ending	May 31, 2015	Aug 31, 2014	Aug 31, 2013	Aug 31, 2012	Aug 31, 2011	Aug 31, 2010
Cash Interest Paid	0.17	0.17	0	0.11	0.25	0.1
Cash Income Tax Paid	0	0	0	0	0	-
Change in Working Capital	1.54	1.33	2	0.63	-5.45	2.59

Data Source: S&P Global Market Intelligence Last updated: May 31, 2015

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 17, 2026

Data Sources Report a data error