Ladybug Resource Group, Inc. (LBRG)

Ladybug Resource Group Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2010	FY 2009	FY 2008
Period Ending	Sep 30, 2010	Jun 30, 2010	Jun 30, 2009	Jun 30, 2008
Revenue	0.01	0.01	0.05	0.04
Revenue Growth (YoY)	-79.77%	-82.16%	33.23%	-
Cost of Revenue	-	0	0.02	0.03
Gross Profit	0.01	0	0.03	0.01
Selling, General & Admin	0.03	0.03	0.13	0.04
Operating Expenses	0.03	0.03	0.13	0.04
Operating Income	-0.02	-0.03	-0.1	-0.03
Other Non Operating Income (Expenses)	-	-	0	-
EBT Excluding Unusual Items	-0.02	-0.03	-0.1	-0.03
Impairment of Goodwill	-0.02	-0.02	-	-
Pretax Income	-0.04	-0.05	-0.1	-0.03
Earnings From Continuing Operations	-0.04	-0.05	-0.1	-0.03
Earnings From Discontinued Operations	-0.01	-0.01	-	-
Net Income	-0.05	-0.05	-0.1	-0.03
Net Income to Common	-0.05	-0.05	-0.1	-0.03
Shares Outstanding (Basic)	122	117	113	108
Shares Outstanding (Diluted)	122	117	113	108
Shares Change (YoY)	7.41%	3.27%	5.18%	-
EPS (Basic)	-0.00	-0.00	-0.00	-
EPS (Diluted)	-0.00	-0.00	-0.00	-
Free Cash Flow	-0.02	-0.02	-0.02	0.03
Gross Margin	100.00%	51.66%	65.51%	21.22%
Operating Margin	-350.72%	-309.50%	-184.13%	-78.92%
Profit Margin	-786.16%	-586.60%	-184.13%	-78.92%
Free Cash Flow Margin	-382.50%	-242.96%	-32.51%	71.69%
EBITDA	-0.02	-0.03	-0.09	-0.03
EBITDA Margin	-	-291.19%	-180.96%	-78.62%
D&A For EBITDA	0	0	0	0
EBIT	-0.02	-0.03	-0.1	-0.03
EBIT Margin	-	-	-184.13%	-78.92%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.