London Stock Exchange Group plc (LDNXF)
OTCMKTS
· Delayed Price · Currency is USD
139.32
-2.68 (-1.89%)
Dec 23, 2024, 3:00 PM EST
LDNXF Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 8,294 | 8,061 | 7,454 | 6,297 | 1,760 | 2,056 | Upgrade
|
| Other Revenue | 295 | 318 | 289 | 238 | 270 | 258 | Upgrade
|
| Revenue | 8,589 | 8,379 | 7,743 | 6,535 | 2,030 | 2,314 | Upgrade
|
| Revenue Growth (YoY) | 4.91% | 8.21% | 18.49% | 221.92% | -12.27% | 8.38% | Upgrade
|
| Cost of Revenue | 1,159 | 1,143 | 1,064 | 859 | 208 | 210 | Upgrade
|
| Gross Profit | 7,430 | 7,236 | 6,679 | 5,676 | 1,822 | 2,104 | Upgrade
|
| Selling, General & Admin | 3,509 | 3,466 | 3,199 | 2,719 | 748 | 838 | Upgrade
|
| Operating Expenses | 5,700 | 5,554 | 5,042 | 4,222 | 1,054 | 1,182 | Upgrade
|
| Operating Income | 1,730 | 1,682 | 1,637 | 1,454 | 768 | 922 | Upgrade
|
| Interest Expense | -332 | -242 | -166 | -175 | -61 | -77 | Upgrade
|
| Interest & Investment Income | 208 | 148 | 30 | 5 | 4 | 9 | Upgrade
|
| Earnings From Equity Investments | 14 | 15 | 11 | 18 | -4 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -30 | -30 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -64 | -60 | 19 | -7 | -14 | -20 | Upgrade
|
| EBT Excluding Unusual Items | 1,526 | 1,513 | 1,531 | 1,295 | 693 | 834 | Upgrade
|
| Merger & Restructuring Charges | -251 | -330 | -353 | -334 | -168 | -132 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -10 | -14 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 69 | 23 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 8 | - | 133 | - | - | - | Upgrade
|
| Asset Writedown | -55 | -55 | -57 | -67 | -23 | -37 | Upgrade
|
| Other Unusual Items | -2 | -2 | -36 | - | - | - | Upgrade
|
| Pretax Income | 1,226 | 1,195 | 1,241 | 894 | 492 | 651 | Upgrade
|
| Income Tax Expense | 358 | 247 | 262 | 302 | 138 | 186 | Upgrade
|
| Earnings From Continuing Operations | 868 | 948 | 979 | 592 | 354 | 465 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 512 | 2,668 | 128 | - | Upgrade
|
| Net Income to Company | 868 | 948 | 1,491 | 3,260 | 482 | 465 | Upgrade
|
| Minority Interest in Earnings | -187 | -187 | -189 | -131 | -61 | -48 | Upgrade
|
| Net Income | 681 | 761 | 1,302 | 3,129 | 421 | 417 | Upgrade
|
| Net Income to Common | 681 | 761 | 1,302 | 3,129 | 421 | 417 | Upgrade
|
| Net Income Growth | -39.57% | -41.55% | -58.39% | 643.23% | 0.96% | -13.12% | Upgrade
|
| Shares Outstanding (Basic) | 540 | 548 | 557 | 538 | 350 | 349 | Upgrade
|
| Shares Outstanding (Diluted) | 543 | 551 | 560 | 541 | 354 | 353 | Upgrade
|
| Shares Change (YoY) | -2.52% | -1.61% | 3.51% | 52.82% | 0.28% | - | Upgrade
|
| EPS (Basic) | 1.26 | 1.39 | 2.34 | 5.82 | 1.20 | 1.19 | Upgrade
|
| EPS (Diluted) | 1.25 | 1.38 | 2.33 | 5.78 | 1.19 | 1.18 | Upgrade
|
| EPS Growth | -38.14% | -40.61% | -59.80% | 387.01% | 0.56% | -13.16% | Upgrade
|
| Free Cash Flow | 2,966 | 2,820 | 2,544 | 2,512 | 953 | 796 | Upgrade
|
| Free Cash Flow Per Share | 5.47 | 5.12 | 4.54 | 4.64 | 2.69 | 2.25 | Upgrade
|
| Dividend Per Share | 1.203 | 1.150 | 1.070 | 0.950 | 0.750 | 0.700 | Upgrade
|
| Dividend Growth | 8.38% | 7.48% | 12.63% | 26.67% | 7.14% | 15.89% | Upgrade
|
| Gross Margin | 86.51% | 86.36% | 86.26% | 86.86% | 89.75% | 90.92% | Upgrade
|
| Operating Margin | 20.14% | 20.07% | 21.14% | 22.25% | 37.83% | 39.84% | Upgrade
|
| Profit Margin | 7.93% | 9.08% | 16.82% | 47.88% | 20.74% | 18.02% | Upgrade
|
| Free Cash Flow Margin | 34.53% | 33.66% | 32.86% | 38.44% | 46.95% | 34.40% | Upgrade
|
| EBITDA | 2,548 | 2,908 | 3,480 | 2,957 | 884 | 1,119 | Upgrade
|
| EBITDA Margin | 29.67% | 34.71% | 44.94% | 45.25% | 43.55% | 48.36% | Upgrade
|
| D&A For EBITDA | 818 | 1,226 | 1,843 | 1,503 | 116 | 197 | Upgrade
|
| EBIT | 1,730 | 1,682 | 1,637 | 1,454 | 768 | 922 | Upgrade
|
| EBIT Margin | 20.14% | 20.07% | 21.14% | 22.25% | 37.83% | 39.84% | Upgrade
|
| Effective Tax Rate | 29.20% | 20.67% | 21.11% | 33.78% | 28.05% | 28.57% | Upgrade
|
| Revenue as Reported | 8,589 | 8,379 | 7,743 | 6,535 | 2,030 | 2,314 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.