LDXHF Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2018 - 2020
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2018 - 2020
Revenue	12.4	11.13	10.54	11.63	18.85	Upgrade
Revenue Growth (YoY)	11.40%	5.66%	-9.41%	-38.31%	225.25%	Upgrade
Cost of Revenue	4.72	4.57	5.21	9.76	10.25	Upgrade
Gross Profit	7.68	6.56	5.32	1.88	8.6	Upgrade
Selling, General & Admin	13.11	11.5	11.64	21.89	18.36	Upgrade
Research & Development	0.11	0.07	0.25	1.33	1.24	Upgrade
Operating Expenses	15.75	14.22	15.56	28.78	19.6	Upgrade
Operating Income	-8.07	-7.66	-10.23	-26.9	-11	Upgrade
Interest Expense	-0.56	-1.02	-2.39	-0.57	-4.22	Upgrade
Interest & Investment Income	0.06	0.05	0.02	0	-	Upgrade
Other Non Operating Income (Expenses)	1.44	-0	2.04	-0.02	0.19	Upgrade
EBT Excluding Unusual Items	-7.13	-8.64	-10.56	-27.5	-15.03	Upgrade
Merger & Restructuring Charges	-	-	-	-1.68	-	Upgrade
Impairment of Goodwill	-	-	-	-1.02	-	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	-0.2	-	Upgrade
Gain (Loss) on Sale of Assets	-0.05	0.04	1.59	0.02	-	Upgrade
Asset Writedown	-	-	-	-15.35	-	Upgrade
Pretax Income	-7.18	-8.59	-8.97	-45.72	-15.03	Upgrade
Net Income	-7.18	-8.59	-8.97	-45.72	-15.03	Upgrade
Net Income to Common	-7.18	-8.59	-8.97	-45.72	-15.03	Upgrade
Shares Outstanding (Basic)	680	463	235	152	-	Upgrade
Shares Outstanding (Diluted)	680	463	235	152	-	Upgrade
Shares Change (YoY)	46.85%	97.23%	54.17%	-	-	Upgrade
EPS (Basic)	-0.01	-0.02	-0.04	-0.30	-	Upgrade
EPS (Diluted)	-0.01	-0.02	-0.04	-0.30	-	Upgrade
Free Cash Flow	-9.39	0.89	-9.76	-20.56	-16.77	Upgrade
Free Cash Flow Per Share	-0.01	0.00	-0.04	-0.14	-	Upgrade
Gross Margin	61.93%	58.96%	50.54%	16.12%	45.62%	Upgrade
Operating Margin	-65.07%	-68.79%	-97.13%	-231.32%	-58.35%	Upgrade
Profit Margin	-57.93%	-77.19%	-85.15%	-393.16%	-79.72%	Upgrade
Free Cash Flow Margin	-75.70%	8.03%	-92.67%	-176.78%	-88.96%	Upgrade
EBITDA	-7.46	-6.97	-9.07	-25.67	-10.69	Upgrade
EBITDA Margin	-60.19%	-62.64%	-86.10%	-220.70%	-56.70%	Upgrade
D&A For EBITDA	0.61	0.69	1.16	1.24	0.31	Upgrade
EBIT	-8.07	-7.66	-10.23	-26.9	-11	Upgrade
EBIT Margin	-65.07%	-68.79%	-97.13%	-231.32%	-58.35%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.