Leatt Corporation (LEAT)
OTCMKTS · Delayed Price · Currency is USD
8.28
-0.37 (-4.28%)
May 30, 2025, 11:50 AM EDT

Leatt Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-0.27-2.20.89.9612.574.42
Upgrade
Depreciation & Amortization
1.261.231.171.11.030.83
Upgrade
Loss (Gain) From Sale of Assets
-0.010-0-0.020.01-0.02
Upgrade
Stock-Based Compensation
0.360.240.11.160.870.24
Upgrade
Provision & Write-off of Bad Debts
-0.26-0.19-0.050.450.19-0
Upgrade
Other Operating Activities
-0.21-0.29-0.13-0.070.31-0.28
Upgrade
Change in Accounts Receivable
-1.350.755.92-0.63-5.68-4.21
Upgrade
Change in Inventory
-0.252.12.29-1.71-11.41-1.02
Upgrade
Change in Accounts Payable
1.661.7-0.81-8.616.612.6
Upgrade
Change in Income Taxes
0.410.1-4.010.641.091.06
Upgrade
Change in Other Net Operating Assets
-0.61-0.641.360.81-2.79-1.26
Upgrade
Operating Cash Flow
0.732.796.663.092.782.35
Upgrade
Operating Cash Flow Growth
-82.57%-58.04%115.65%10.95%18.54%177.58%
Upgrade
Capital Expenditures
-1.38-1.23-2-1.14-1.14-1.48
Upgrade
Sale of Property, Plant & Equipment
0.02000.0400.03
Upgrade
Investment in Securities
---0.06-0-0
Upgrade
Investing Cash Flow
-1.36-1.23-2-1.04-1.14-1.45
Upgrade
Short-Term Debt Issued
--0.110.060.30.1
Upgrade
Long-Term Debt Issued
---0.060.270.21
Upgrade
Total Debt Issued
--0.110.110.570.31
Upgrade
Short-Term Debt Repaid
--0.4----0.3
Upgrade
Long-Term Debt Repaid
--0.11-0.11-0.08--
Upgrade
Total Debt Repaid
-0.32-0.51-0.11-0.08--0.3
Upgrade
Net Debt Issued (Repaid)
-0.32-0.51-00.030.570.01
Upgrade
Issuance of Common Stock
---0.260.03-
Upgrade
Financing Cash Flow
-0.32-0.51-00.290.60.01
Upgrade
Foreign Exchange Rate Adjustments
0.12-0.03-0.42-0.25-0.19-0.01
Upgrade
Net Cash Flow
-0.831.024.242.082.060.89
Upgrade
Free Cash Flow
-0.641.564.661.941.640.87
Upgrade
Free Cash Flow Growth
--66.44%139.74%18.24%88.91%-
Upgrade
Free Cash Flow Margin
-1.32%3.55%9.86%2.54%2.27%2.25%
Upgrade
Free Cash Flow Per Share
-0.100.250.740.320.270.14
Upgrade
Cash Interest Paid
0.060.070.070.060.030.03
Upgrade
Cash Income Tax Paid
0.030.034.532.582.680.62
Upgrade
Levered Free Cash Flow
-0.472.245.180.62-0.940.31
Upgrade
Unlevered Free Cash Flow
-0.472.245.20.63-0.940.32
Upgrade
Change in Net Working Capital
0.25-3.86-5.048.6212.082.93
Upgrade
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.