Leef Brands Inc. (LEEEF)
OTCMKTS · Delayed Price · Currency is USD
0.1875
-0.0035 (-1.83%)
Aug 6, 2025, 4:00 PM EDT
SolarWinds Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2021 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Jul '21 Jul 31, 2021 | 2018 - 2020 |
Net Income | -20.84 | -24.62 | -34.97 | -28.92 | -7.73 | -6.34 | Upgrade |
Depreciation & Amortization | 1.97 | 1.9 | 1.94 | 1.9 | 1.5 | 2.11 | Upgrade |
Other Amortization | 6.35 | 6.75 | 3.32 | 2.4 | 2.37 | - | Upgrade |
Loss (Gain) From Sale of Assets | 0.2 | 0.2 | 1.21 | 0.86 | 0.15 | -0.14 | Upgrade |
Asset Writedown & Restructuring Costs | 2.41 | 2.41 | 30.03 | 13.39 | - | 0.66 | Upgrade |
Stock-Based Compensation | 1.23 | 1.3 | 1.25 | 5.56 | 1.31 | 1.18 | Upgrade |
Other Operating Activities | 3.01 | 8.33 | -9.43 | -9.26 | -0.83 | 2.22 | Upgrade |
Change in Accounts Receivable | 0.39 | 0.14 | 0.65 | -0.34 | -0.21 | -0.29 | Upgrade |
Change in Inventory | -1.11 | -0.93 | -0.07 | 1.17 | 3.79 | -0.71 | Upgrade |
Change in Accounts Payable | 1.3 | -0.36 | 1.4 | 2.17 | -0.08 | -0.13 | Upgrade |
Change in Unearned Revenue | - | - | - | - | -0.04 | - | Upgrade |
Change in Income Taxes | 3.08 | 3.42 | 3.9 | 2.79 | 0.42 | -0.02 | Upgrade |
Change in Other Net Operating Assets | -0.52 | 0.42 | 0.95 | 1.97 | -0.15 | 0.76 | Upgrade |
Operating Cash Flow | -2.52 | -1.05 | 0.19 | -6.32 | 0.5 | -0.71 | Upgrade |
Capital Expenditures | -4.37 | -5.92 | -7.61 | -0.12 | -1.11 | -1.39 | Upgrade |
Cash Acquisitions | - | - | 0.33 | 2.35 | 0.21 | -0.35 | Upgrade |
Sale (Purchase) of Intangibles | -0.35 | -0.35 | - | - | - | - | Upgrade |
Other Investing Activities | - | - | - | - | - | -0.24 | Upgrade |
Investing Cash Flow | -4.72 | -6.27 | -7.28 | 2.23 | -0.9 | -1.97 | Upgrade |
Short-Term Debt Issued | - | 0.25 | - | - | - | - | Upgrade |
Long-Term Debt Issued | - | 1.57 | 12 | 0.99 | - | - | Upgrade |
Total Debt Issued | 1.55 | 1.82 | 12 | 0.99 | - | - | Upgrade |
Short-Term Debt Repaid | - | - | - | - | - | -0 | Upgrade |
Long-Term Debt Repaid | - | -0.47 | -0.51 | -4.54 | -0.59 | - | Upgrade |
Total Debt Repaid | -0.03 | -0.47 | -0.51 | -4.54 | -0.59 | -0 | Upgrade |
Net Debt Issued (Repaid) | 1.53 | 1.35 | 11.49 | -3.55 | -0.59 | -0 | Upgrade |
Issuance of Common Stock | 2.13 | 2.28 | 0.1 | 3.6 | 2.5 | 2.32 | Upgrade |
Common Dividends Paid | - | - | -1.21 | - | - | - | Upgrade |
Other Financing Activities | - | - | - | - | 4.88 | 0.24 | Upgrade |
Financing Cash Flow | 3.66 | 3.63 | 10.38 | 0.05 | 6.79 | 2.57 | Upgrade |
Foreign Exchange Rate Adjustments | -0.05 | 0.01 | -0.17 | -0.17 | - | -0.12 | Upgrade |
Miscellaneous Cash Flow Adjustments | 0 | 0 | - | 0 | - | 0.05 | Upgrade |
Net Cash Flow | -3.63 | -3.68 | 3.11 | -4.21 | 6.39 | -0.18 | Upgrade |
Free Cash Flow | -6.89 | -6.97 | -7.42 | -6.44 | -0.62 | -2.1 | Upgrade |
Free Cash Flow Margin | -22.99% | -24.45% | -24.25% | -23.85% | -1.84% | -26.68% | Upgrade |
Free Cash Flow Per Share | -0.04 | -0.05 | -0.06 | -0.09 | -0.11 | -0.09 | Upgrade |
Cash Interest Paid | 0.17 | 0.17 | 0.06 | 0.29 | 0.99 | - | Upgrade |
Cash Income Tax Paid | - | - | - | 8.76 | 0.45 | - | Upgrade |
Levered Free Cash Flow | 2.91 | 2.57 | 0.12 | -1.56 | - | 1.18 | Upgrade |
Unlevered Free Cash Flow | -0.77 | -0.96 | -0.34 | -1.16 | - | 1.27 | Upgrade |
Change in Net Working Capital | -5.7 | -5.43 | -7.99 | -0.47 | - | -1.58 | Upgrade |
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.