Lexston Mining Corporation (LEXTF)

Lexston Mining Income Statement

Financials in millions CAD. Fiscal year is June - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Nov 30, 2025	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022
Revenue	-	-	-	-	0.36
Cost of Revenue	-	-	-	-	0.12
Gross Profit	-	-	-	-	0.24
Selling, General & Admin	0.95	0.94	0.53	0.74	1.16
Research & Development	-	-	-	-	0.13
Amortization of Goodwill & Intangibles	-	-	-	-	0.03
Operating Expenses	1.32	1.49	0.67	0.87	2.16
Operating Income	-1.32	-1.49	-0.67	-0.87	-1.92
Other Non Operating Income (Expenses)	-0.05	-0.05	-0.06	-0.07	-0.08
EBT Excluding Unusual Items	-1.37	-1.54	-0.73	-0.94	-2
Gain (Loss) on Sale of Investments	-	-	-	-0.03	-0.05
Asset Writedown	-	-	-	-	-0.29
Other Unusual Items	-	-	-	-	0.01
Pretax Income	-1.37	-1.54	-0.73	-0.97	-2.32
Earnings From Continuing Operations	-1.37	-1.54	-0.73	-0.97	-2.32
Earnings From Discontinued Operations	-0.08	-0.08	-0.13	-0.14	-
Net Income	-1.45	-1.62	-0.87	-1.11	-2.32
Net Income to Common	-1.45	-1.62	-0.87	-1.11	-2.32
Shares Outstanding (Basic)	12	5	3	3	1
Shares Outstanding (Diluted)	12	5	3	3	1
Shares Change (YoY)	199.10%	49.05%	11.59%	156.04%	-
EPS (Basic)	-0.12	-0.34	-0.27	-0.39	-2.08
EPS (Diluted)	-0.12	-0.34	-0.27	-0.39	-2.08
Free Cash Flow	-0.95	-1.19	-0.52	-0.99	-1.4
Free Cash Flow Per Share	-0.08	-0.25	-0.16	-0.35	-1.26
Gross Margin	-	-	-	-	66.89%
Operating Margin	-	-	-	-	-532.25%
Profit Margin	-	-	-	-	-642.70%
Free Cash Flow Margin	-	-	-	-	-388.32%
EBITDA	-	-1.46	-0.65	-0.84	-1.89
D&A For EBITDA	-	0.03	0.03	0.03	0.03
EBIT	-1.32	-1.49	-0.67	-0.87	-1.92
Advertising Expenses	-	0.53	0.1	0.17	0.3

Source: S&P Global Market Intelligence. Standard template. Financial Sources.