FDJ United (LFDJF)
OTCMKTS
· Delayed Price · Currency is USD
33.75
-6.87 (-16.91%)
Mar 13, 2025, 4:00 PM EST
FDJ United Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 2,906 | 2,473 | 2,378 | 2,189 | 1,865 | Upgrade
|
| Other Revenue | 159 | 148.1 | 82.9 | 67.2 | 54.8 | Upgrade
|
| Revenue | 3,065 | 2,621 | 2,461 | 2,256 | 1,920 | Upgrade
|
| Revenue Growth (YoY) | 16.93% | 6.51% | 9.11% | 17.51% | -1.85% | Upgrade
|
| Cost of Revenue | 1,367 | 1,393 | 1,330 | 1,233 | 1,079 | Upgrade
|
| Gross Profit | 1,698 | 1,229 | 1,132 | 1,023 | 840.5 | Upgrade
|
| Selling, General & Admin | 905.7 | 685.5 | 660.9 | 614.1 | 502.2 | Upgrade
|
| Other Operating Expenses | - | 19.1 | 11.4 | 15.7 | 13.6 | Upgrade
|
| Operating Expenses | 1,130 | 704.6 | 672.3 | 629.8 | 515.8 | Upgrade
|
| Operating Income | 567.8 | 524.3 | 459.2 | 393.1 | 324.7 | Upgrade
|
| Interest Expense | -37.7 | -13.8 | -6.6 | -5.8 | -5.4 | Upgrade
|
| Interest & Investment Income | - | 19.1 | 4 | 2.9 | 6.7 | Upgrade
|
| Earnings From Equity Investments | 2.9 | 2.1 | 1.1 | 4.1 | 1.3 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -1.5 | -0.1 | -2.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 43 | 6.8 | -4.5 | 2 | -0.8 | Upgrade
|
| EBT Excluding Unusual Items | 576 | 538.5 | 451.7 | 396.2 | 323.9 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -4.4 | Upgrade
|
| Impairment of Goodwill | - | - | - | -28.8 | -26.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 30.7 | -20.1 | 22 | 6.8 | Upgrade
|
| Asset Writedown | - | - | - | 0.4 | 1 | Upgrade
|
| Legal Settlements | - | 7.5 | - | 34 | - | Upgrade
|
| Other Unusual Items | -39.2 | -10.6 | -10.4 | -7.1 | -1.8 | Upgrade
|
| Pretax Income | 536.8 | 566.1 | 421.2 | 416.7 | 298.7 | Upgrade
|
| Income Tax Expense | 137.9 | 141 | 113.3 | 122.5 | 85 | Upgrade
|
| Earnings From Continuing Operations | 398.9 | 425.1 | 307.9 | 294.2 | 213.7 | Upgrade
|
| Minority Interest in Earnings | -0.1 | - | - | - | - | Upgrade
|
| Net Income | 398.8 | 425.1 | 307.9 | 294.2 | 213.7 | Upgrade
|
| Net Income to Common | 398.8 | 425.1 | 307.9 | 294.2 | 213.7 | Upgrade
|
| Net Income Growth | -6.19% | 38.06% | 4.66% | 37.67% | 60.68% | Upgrade
|
| Shares Outstanding (Basic) | 185 | 191 | 191 | 191 | 191 | Upgrade
|
| Shares Outstanding (Diluted) | 185 | 191 | 191 | 191 | 191 | Upgrade
|
| Shares Change (YoY) | -3.24% | -0.01% | -0.07% | -0.00% | -0.01% | Upgrade
|
| EPS (Basic) | 2.16 | 2.23 | 1.61 | 1.54 | 1.12 | Upgrade
|
| EPS (Diluted) | 2.16 | 2.23 | 1.61 | 1.54 | 1.12 | Upgrade
|
| EPS Growth | -3.05% | 38.38% | 4.55% | 37.61% | 60.70% | Upgrade
|
| Free Cash Flow | 427.1 | 504.2 | 302 | 527.4 | 233.5 | Upgrade
|
| Free Cash Flow Per Share | 2.31 | 2.64 | 1.58 | 2.76 | 1.22 | Upgrade
|
| Dividend Per Share | 2.050 | 1.780 | 1.370 | 1.240 | 0.900 | Upgrade
|
| Dividend Growth | 15.17% | 29.93% | 10.48% | 37.78% | 100.00% | Upgrade
|
| Gross Margin | 55.40% | 46.88% | 45.98% | 45.35% | 43.79% | Upgrade
|
| Operating Margin | 18.52% | 20.00% | 18.66% | 17.43% | 16.92% | Upgrade
|
| Profit Margin | 13.01% | 16.22% | 12.51% | 13.04% | 11.13% | Upgrade
|
| Free Cash Flow Margin | 13.93% | 19.23% | 12.27% | 23.38% | 12.16% | Upgrade
|
| EBITDA | 795.8 | 597.7 | 539.8 | 464.7 | 385.4 | Upgrade
|
| EBITDA Margin | 25.96% | 22.80% | 21.93% | 20.60% | 20.08% | Upgrade
|
| D&A For EBITDA | 228 | 73.4 | 80.6 | 71.6 | 60.7 | Upgrade
|
| EBIT | 567.8 | 524.3 | 459.2 | 393.1 | 324.7 | Upgrade
|
| EBIT Margin | 18.52% | 20.00% | 18.66% | 17.43% | 16.92% | Upgrade
|
| Effective Tax Rate | 25.69% | 24.91% | 26.90% | 29.40% | 28.46% | Upgrade
|
| Revenue as Reported | 3,065 | 2,621 | 2,461 | 2,256 | 1,920 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.