FDJ United (LFDJF)

FDJ United Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 13, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	6,140	7,122	6,922	7,663	8,458	8,739
Market Cap Growth	2.89%	2.89%	-9.68%	-9.40%	-3.22%	71.13%
Enterprise Value	7,947	6,772	6,552	7,530	8,235	8,462
Last Close Price	33.75	39.94	36.25	41.48	43.05	43.25
PE Ratio	14.87	17.25	14.73	23.29	25.28	33.43
PS Ratio	2.24	2.24	2.39	2.91	3.30	3.72
PB Ratio	5.78	5.78	5.85	7.75	8.97	10.18
P/TBV Ratio	-	-	94.02	16.92	19.45	29.66
P/FCF Ratio	16.11	16.11	12.42	23.74	14.10	30.60
P/OCF Ratio	11.92	11.92	9.96	17.66	12.34	10.30
EV/Sales Ratio	2.39	2.13	2.26	2.86	3.21	3.60
EV/EBITDA Ratio	9.16	8.22	9.92	13.05	15.58	17.95
EV/EBIT Ratio	12.82	11.52	11.31	15.34	18.42	21.30
EV/FCF Ratio	17.97	15.32	11.76	23.33	13.73	29.62
Debt / Equity Ratio	2.02	2.02	0.45	0.54	0.63	0.78
Debt / EBITDA Ratio	3.01	3.01	0.79	0.92	1.10	1.39
Debt / FCF Ratio	5.61	5.61	0.95	1.67	0.99	2.33
Asset Turnover	0.59	0.59	0.74	0.76	0.74	0.67
Inventory Turnover	64.18	64.18	67.60	84.42	88.37	84.96
Quick Ratio	0.54	0.54	0.73	0.77	0.73	0.86
Current Ratio	0.72	0.72	0.79	0.81	0.75	0.89
Return on Equity (ROE)	35.29%	35.29%	42.58%	35.10%	38.43%	33.62%
Return on Assets (ROA)	6.88%	6.88%	9.26%	8.83%	8.07%	7.05%
Return on Capital (ROIC)	13.82%	13.82%	22.01%	20.66%	18.93%	19.31%
Return on Capital Employed (ROCE)	15.20%	15.20%	32.52%	31.74%	28.15%	24.42%
Earnings Yield	6.72%	5.80%	6.79%	4.29%	3.96%	2.99%
FCF Yield	7.20%	6.21%	8.05%	4.21%	7.09%	3.27%
Dividend Yield	5.31%	5.31%	5.43%	3.53%	3.28%	2.55%
Payout Ratio	82.42%	82.42%	59.61%	74.54%	56.66%	39.03%
Buyback Yield / Dilution	3.24%	3.24%	0.01%	0.07%	0.00%	0.01%
Total Shareholder Return	3.24%	8.55%	5.43%	3.60%	3.28%	2.56%

Source: S&P Capital IQ. Standard template. Financial Sources.