Lifeist Wellness Inc. (LFSWF)
OTCMKTS
· Delayed Price · Currency is USD
0.0270
0.00 (0.00%)
Apr 25, 2025, 4:00 PM EDT
Lifeist Wellness Cash Flow Statement
Financials in millions CAD. Fiscal year is December - November.
Millions CAD. Fiscal year is Dec - Nov.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | Nov '20 Nov 30, 2020 | 2015 - 2019 |
| Net Income | -1.45 | -14.13 | -15.44 | -23.8 | -26.25 | Upgrade
|
| Depreciation & Amortization | 0.03 | 0.06 | 1.32 | 1.2 | 1.43 | Upgrade
|
| Other Amortization | - | - | 0.15 | 0.52 | 0.76 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | -1.84 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 2.5 | -0.11 | -0.11 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.33 | 0.03 | 0.28 | 0.6 | 0.44 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | - | 0.33 | Upgrade
|
| Stock-Based Compensation | 0.87 | 0.96 | 0.76 | 1.26 | 0.77 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | - | 1.55 | Upgrade
|
| Other Operating Activities | -2.64 | 7.93 | 0.01 | 0.26 | 0.2 | Upgrade
|
| Change in Accounts Receivable | -0.06 | 1 | -0.87 | 1.95 | -4.73 | Upgrade
|
| Change in Inventory | 0.03 | 0.18 | 0.83 | 2.76 | -1.2 | Upgrade
|
| Change in Accounts Payable | -0.41 | 1.06 | -1.95 | 0.2 | 0.08 | Upgrade
|
| Change in Unearned Revenue | -0.02 | -0.02 | -0.33 | 0.03 | 0.07 | Upgrade
|
| Change in Other Net Operating Assets | 0.16 | -0.34 | 2.16 | 0.1 | 1.79 | Upgrade
|
| Operating Cash Flow | -0.88 | -2.43 | -15.35 | -18.28 | -24.54 | Upgrade
|
| Capital Expenditures | - | -0.02 | -0.69 | -0.37 | -3.44 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 0.13 | 0 | Upgrade
|
| Investment in Securities | 1.39 | 0.33 | 0.32 | 0.01 | 0.78 | Upgrade
|
| Other Investing Activities | 0.53 | -0.31 | 5.02 | - | -0.04 | Upgrade
|
| Investing Cash Flow | 1.92 | 0 | 6.69 | -0.23 | -2.7 | Upgrade
|
| Short-Term Debt Issued | - | 0.1 | - | - | - | Upgrade
|
| Long-Term Debt Issued | 0.02 | 0.02 | - | - | - | Upgrade
|
| Total Debt Issued | 0.02 | 0.12 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | - | -0.31 | -0.28 | -0.29 | Upgrade
|
| Net Debt Issued (Repaid) | 0.02 | 0.12 | -0.31 | -0.28 | -0.29 | Upgrade
|
| Issuance of Common Stock | - | 0.26 | 0.15 | 18.96 | 0 | Upgrade
|
| Other Financing Activities | -0.19 | -0.3 | -0.1 | 2.34 | - | Upgrade
|
| Financing Cash Flow | -0.17 | 0.08 | -0.25 | 21.02 | -0.28 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.02 | 0 | -0.03 | -0.05 | -0.06 | Upgrade
|
| Net Cash Flow | 0.89 | -2.35 | -8.94 | 2.46 | -27.58 | Upgrade
|
| Free Cash Flow | -0.88 | -2.45 | -16.04 | -18.64 | -27.98 | Upgrade
|
| Free Cash Flow Margin | -148.98% | -179.73% | -72.68% | -88.17% | -111.44% | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.10 | -0.77 | -0.96 | -1.73 | Upgrade
|
| Cash Interest Paid | - | - | - | - | 0 | Upgrade
|
| Cash Income Tax Paid | - | - | - | - | 0.14 | Upgrade
|
| Levered Free Cash Flow | -3.51 | 2.28 | -10.47 | -7.4 | -22.09 | Upgrade
|
| Unlevered Free Cash Flow | -3.48 | 2.29 | -10.47 | -7.34 | -22.09 | Upgrade
|
| Change in Net Working Capital | 1.61 | -5.16 | 2.56 | -4.89 | 5.24 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.