Legrand SA (LGRVF)
OTCMKTS · Delayed Price · Currency is USD
184.42
+26.71 (16.94%)
Feb 17, 2026, 9:30 AM EST
Legrand Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,481 | 8,649 | 8,417 | 8,339 | 6,994 | |
Revenue Growth (YoY) | 9.62% | 2.76% | 0.93% | 19.23% | 14.67% |
Cost of Revenue | 4,662 | 4,183 | 4,018 | 4,193 | 3,439 |
Gross Profit | 4,819 | 4,466 | 4,399 | 4,147 | 3,555 |
Selling, General & Admin | 2,453 | 2,282 | 2,201 | 2,057 | 1,767 |
Research & Development | 409.3 | 406.1 | 376.3 | 357.4 | 329.1 |
Other Operating Expenses | 152.3 | 139.7 | 234.8 | 140.3 | 116.8 |
Operating Expenses | 3,014 | 2,828 | 2,812 | 2,555 | 2,213 |
Operating Income | 1,804 | 1,638 | 1,587 | 1,592 | 1,342 |
Interest Expense | -163.6 | -149.3 | -116.3 | -105.9 | -90.6 |
Interest & Investment Income | 75.7 | 103 | 87.6 | 45.8 | 6.8 |
Currency Exchange Gain (Loss) | -25.2 | -13.9 | -8.6 | -0.4 | -1.5 |
EBT Excluding Unusual Items | 1,691 | 1,578 | 1,550 | 1,531 | 1,257 |
Asset Writedown | - | - | - | -147.9 | - |
Pretax Income | 1,691 | 1,578 | 1,550 | 1,383 | 1,257 |
Income Tax Expense | 438.8 | 409 | 401.1 | 383.8 | 351.9 |
Earnings From Continuing Operations | 1,252 | 1,169 | 1,149 | 999.5 | 905.1 |
Minority Interest in Earnings | -7.7 | -2.5 | - | - | -0.6 |
Net Income | 1,245 | 1,166 | 1,149 | 999.5 | 904.5 |
Net Income to Common | 1,245 | 1,166 | 1,149 | 999.5 | 904.5 |
Net Income Growth | 6.70% | 1.56% | 14.91% | 10.50% | 32.78% |
Shares Outstanding (Basic) | 262 | 262 | 265 | 267 | 267 |
Shares Outstanding (Diluted) | 266 | 264 | 267 | 268 | 269 |
Shares Change (YoY) | 1.03% | -1.18% | -0.53% | -0.15% | -0.16% |
EPS (Basic) | 4.75 | 4.45 | 4.33 | 3.75 | 3.39 |
EPS (Diluted) | 4.67 | 4.42 | 4.30 | 3.73 | 3.37 |
EPS Growth | 5.61% | 2.77% | 15.51% | 10.70% | 32.99% |
Free Cash Flow | 1,356 | 1,313 | 1,614 | 1,059 | 972.8 |
Free Cash Flow Per Share | 5.09 | 4.98 | 6.05 | 3.95 | 3.62 |
Dividend Per Share | - | 2.200 | 2.090 | 1.900 | 1.650 |
Dividend Growth | - | 5.26% | 10.00% | 15.15% | 16.20% |
Gross Margin | 50.83% | 51.64% | 52.26% | 49.72% | 50.83% |
Operating Margin | 19.03% | 18.94% | 18.85% | 19.09% | 19.19% |
Profit Margin | 13.13% | 13.49% | 13.64% | 11.98% | 12.93% |
Free Cash Flow Margin | 14.30% | 15.18% | 19.18% | 12.69% | 13.91% |
EBITDA | 2,076 | 1,891 | 1,826 | 1,856 | 1,540 |
EBITDA Margin | 21.90% | 21.86% | 21.69% | 22.25% | 22.02% |
D&A For EBITDA | 272.2 | 252.9 | 238.6 | 264.2 | 198 |
EBIT | 1,804 | 1,638 | 1,587 | 1,592 | 1,342 |
EBIT Margin | 19.03% | 18.94% | 18.85% | 19.09% | 19.19% |
Effective Tax Rate | 25.95% | 25.92% | 25.88% | 27.74% | 27.99% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.