Li-FT Power Ltd. (LIFFF)

Li-FT Power Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021
Selling, General & Admin	2.42	1.92	2.06	0.7	0.09
Amortization of Goodwill & Intangibles	0.16	0.17	0.05	-	-
Operating Expenses	3.71	3.8	2.89	0.75	0.16
Operating Income	-3.71	-3.8	-2.89	-0.75	-0.16
Interest Expense	-0.29	-0.08	-0.27	-0	-
Interest & Investment Income	0.41	0.35	1.06	0.02	-
Currency Exchange Gain (Loss)	-0.05	0.05	-0.02	0	0
Other Non Operating Income (Expenses)	-1.07	-5.16	-1.16	-0	-
EBT Excluding Unusual Items	-4.71	-8.65	-3.27	-0.74	-0.15
Gain (Loss) on Sale of Investments	-0.28	-	-	-	-
Gain (Loss) on Sale of Assets	4.61	-	-	-	-
Other Unusual Items	-	-1.41	-	-	-
Pretax Income	-0.38	-10.05	-3.27	-0.74	-0.15
Income Tax Expense	-2.53	-1	-6.82	-	-
Net Income	2.15	-9.06	3.55	-0.74	-0.15
Net Income to Common	2.15	-9.06	3.55	-0.74	-0.15
Shares Outstanding (Basic)	47	42	36	17	7
Shares Outstanding (Diluted)	48	42	36	17	7
Shares Change (YoY)	14.01%	16.81%	108.78%	162.12%	-
EPS (Basic)	0.05	-0.21	0.10	-0.04	-0.02
EPS (Diluted)	0.05	-0.21	0.10	-0.04	-0.02
Free Cash Flow	-20.83	-27.66	-42.28	-3.97	-2.49
Free Cash Flow Per Share	-0.43	-0.65	-1.17	-0.23	-0.38
EBITDA	-3.55	-3.62	-2.84	-	-
D&A For EBITDA	0.16	0.17	0.05	-	-
EBIT	-3.71	-3.8	-2.89	-0.75	-0.16

Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.