Limitless X Holdings Inc. (LIMX)

Limitless X Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	4.61	15.5	39.86	1.21
Revenue Growth (YoY)	-67.13%	-61.12%	3196.00%	-
Cost of Revenue	-1.71	4.67	13.46	0.01
Gross Profit	6.32	10.83	26.4	1.2
Selling, General & Admin	0.02	15.58	39.55	1.08
Operating Expenses	1.12	17.17	43.71	1.08
Operating Income	5.2	-6.34	-17.31	0.12
Interest Expense	-0.59	-0.9	-0.35	-
Other Non Operating Income (Expenses)	0.15	-0.01	0.06	-0.01
EBT Excluding Unusual Items	4.77	-7.25	-17.6	0.11
Gain (Loss) on Sale of Assets	-	-	0.03	-
Other Unusual Items	-6.66	-6.62	-	-
Pretax Income	-1.89	-13.87	-17.57	0.11
Income Tax Expense	0	-	0.01	0.09
Earnings From Continuing Operations	-1.89	-13.87	-17.58	0.02
Earnings From Discontinued Operations	-	-0	-1.32	-
Net Income	-1.89	-13.88	-18.89	0.02
Net Income to Common	-1.89	-13.88	-18.89	0.02
Shares Outstanding (Basic)	4	4	4	2
Shares Outstanding (Diluted)	4	4	4	2
Shares Change (YoY)	-21.89%	7.17%	85.93%	-
EPS (Basic)	-0.47	-3.51	-5.12	-
EPS (Diluted)	-0.47	-3.51	-5.12	-
Free Cash Flow	0.05	-6.88	-8.25	-7.28
Free Cash Flow Per Share	0.01	-1.74	-2.23	-3.67
Gross Margin	137.04%	69.85%	66.22%	98.92%
Operating Margin	112.75%	-40.90%	-43.42%	9.59%
Profit Margin	-41.02%	-89.52%	-47.39%	1.54%
Free Cash Flow Margin	1.03%	-44.36%	-20.70%	-601.90%
EBITDA	5.21	-6.33	-17.3	-
EBITDA Margin	112.82%	-40.87%	-43.40%	-
D&A For EBITDA	0	0	0.01	-
EBIT	5.2	-6.34	-17.31	0.12
EBIT Margin	112.75%	-40.90%	-43.42%	9.59%
Effective Tax Rate	-	-	-	83.08%
Revenue as Reported	4.61	15.5	39.86	1.21
Advertising Expenses	-	9.94	33.7	-

Updated Dec 23, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.