Lunai Bioworks Inc. (LNAI)
OTCMKTS · Delayed Price · Currency is USD
0.1648
-0.0713 (-30.20%)
At close: Oct 29, 2026

Lunai Bioworks Statistics

Total Valuation

Lunai Bioworks has a market cap or net worth of 829,678. The enterprise value is 606,417.

Market Cap829,678
Enterprise Value 606,417

Important Dates

The next estimated earnings date is Friday, November 13, 2026.

Earnings Date Nov 13, 2026
Ex-Dividend Date n/a

Share Statistics

Lunai Bioworks has 5.03 million shares outstanding. The number of shares has increased by 62.89% in one year.

Current Share Class 5.03M
Shares Outstanding 5.03M
Shares Change (YoY) +62.89%
Shares Change (QoQ) +45.32%
Owned by Insiders (%) 15.81%
Owned by Institutions (%) 3.90%
Float 4.23M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 15.96
PB Ratio n/a
P/TBV Ratio n/a
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 11.66
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 0.11

Current Ratio 0.11
Quick Ratio 0.09
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage -33.46

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) -54.11%
Return on Invested Capital (ROIC) n/a
Return on Capital Employed (ROCE) 87.71%
Weighted Average Cost of Capital (WACC) 10.22%
Revenue Per Employee 4,333
Profits Per Employee -296,873
Employee Count12
Asset Turnover 0.01
Inventory Turnover n/a

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -98.02% in the last 52 weeks. The beta is 0.35, so Lunai Bioworks's price volatility has been lower than the market average.

Beta (5Y) 0.35
52-Week Price Change -98.02%
50-Day Moving Average 1.61
200-Day Moving Average 2.91
Relative Strength Index (RSI) 13.40
Average Volume (20 Days) 737,974

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) 0.29

Income Statement

In the last 12 months, Lunai Bioworks had revenue of 51,992 and -3.56 million in losses. Loss per share was -1.06.

Revenue 51,992
Gross Profit 51,992
Operating Income -7.87M
Pretax Income -3.56M
Net Income -3.56M
EBITDA -7.81M
EBIT -7.87M
Loss Per Share -1.06
Full Income Statement

Balance Sheet

The company has 1.71 million in cash and 1.49 million in debt, with a net cash position of 223,264 or 0.04 per share.

Cash & Cash Equivalents 1.71M
Total Debt 1.49M
Net Cash 223,264
Net Cash Per Share 0.04
Equity (Book Value) -9.02M
Book Value Per Share -1.96
Working Capital -16.87M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -5.29 million and capital expenditures -1,238, giving a free cash flow of -5.29 million.

Operating Cash Flow -5.29M
Capital Expenditures -1,238
Depreciation & Amortization 58,418
Net Borrowing 593,629
Free Cash Flow -5.29M
FCF Per Share -1.05
Full Cash Flow Statement

Margins

Gross Margin 100.00%
Operating Margin -15,129.29%
Pretax Margin -6,851.98%
Profit Margin n/a
EBITDA Margin n/a
EBIT Margin n/a
FCF Margin n/a

Dividends & Yields

Lunai Bioworks does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
FCF Payout Ratio n/a
Buyback Yield -62.89%
Shareholder Yield -62.89%
Earnings Yield -643.19%
FCF Yield -637.53%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on May 22, 2026. It was a reverse split with a ratio of 0.125.

Last Split Date May 22, 2026
Split Type Reverse
Split Ratio 0.125

Scores

Lunai Bioworks has an Altman Z-Score of -76.19 and a Piotroski F-Score of 1. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -76.19
Piotroski F-Score 1