Li Ning Company Limited (LNNGY)
OTCMKTS
· Delayed Price · Currency is USD
46.48
-1.36 (-2.84%)
Aug 30, 2024, 3:48 PM EDT
Li Ning Company Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 27,925 | 27,598 | 25,803 | 22,572 | 14,457 | 13,870 | Upgrade
|
| Revenue Growth (YoY) | 1.86% | 6.96% | 14.31% | 56.13% | 4.23% | 31.95% | Upgrade
|
| Cost of Revenue | 14,176 | 14,246 | 13,319 | 10,603 | 7,363 | 7,064 | Upgrade
|
| Gross Profit | 13,749 | 13,352 | 12,485 | 11,969 | 7,094 | 6,805 | Upgrade
|
| Selling, General & Admin | 10,804 | 10,336 | 8,428 | 7,246 | 5,230 | 5,377 | Upgrade
|
| Other Operating Expenses | -482.74 | -438.52 | -610.79 | -279.98 | -252.96 | -60.59 | Upgrade
|
| Operating Expenses | 10,322 | 9,877 | 7,794 | 6,947 | 5,009 | 5,316 | Upgrade
|
| Operating Income | 3,427 | 3,475 | 4,691 | 5,023 | 2,086 | 1,489 | Upgrade
|
| Interest Expense | -170.31 | -160.49 | -102.43 | -64.45 | -53.97 | -45.4 | Upgrade
|
| Interest & Investment Income | 457.66 | 476.74 | 353.99 | 145.1 | 34.62 | 102.89 | Upgrade
|
| Earnings From Equity Investments | 386.96 | 377.97 | 201.16 | 159.22 | 83.49 | 343.47 | Upgrade
|
| Currency Exchange Gain (Loss) | -68.38 | 23.82 | 93.76 | -30.46 | 0.04 | 4.22 | Upgrade
|
| Other Non Operating Income (Expenses) | -24.14 | -21.91 | -16.93 | -21.77 | -10.89 | -13.61 | Upgrade
|
| EBT Excluding Unusual Items | 4,009 | 4,171 | 5,221 | 5,210 | 2,139 | 1,881 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -2.32 | - | -36.39 | Upgrade
|
| Gain (Loss) on Sale of Investments | 59.84 | 85.15 | 194.38 | 120.37 | 108.91 | 12.26 | Upgrade
|
| Pretax Income | 4,068 | 4,256 | 5,415 | 5,328 | 2,248 | 1,857 | Upgrade
|
| Income Tax Expense | 1,051 | 1,069 | 1,351 | 1,317 | 549.38 | 357.4 | Upgrade
|
| Earnings From Continuing Operations | 3,018 | 3,187 | 4,064 | 4,011 | 1,698 | 1,499 | Upgrade
|
| Net Income to Company | 3,018 | 3,187 | 4,064 | 4,011 | 1,698 | 1,499 | Upgrade
|
| Minority Interest in Earnings | - | -0.05 | 0.06 | -0.01 | - | -0 | Upgrade
|
| Net Income | 3,018 | 3,187 | 4,064 | 4,011 | 1,698 | 1,499 | Upgrade
|
| Net Income to Common | 3,018 | 3,187 | 4,064 | 4,011 | 1,698 | 1,499 | Upgrade
|
| Net Income Growth | -24.48% | -21.58% | 1.32% | 136.14% | 13.30% | 109.59% | Upgrade
|
| Shares Outstanding (Basic) | 2,559 | 2,586 | 2,615 | 2,505 | 2,454 | 2,420 | Upgrade
|
| Shares Outstanding (Diluted) | 2,571 | 2,598 | 2,633 | 2,539 | 2,512 | 2,493 | Upgrade
|
| Shares Change (YoY) | -2.41% | -1.33% | 3.71% | 1.08% | 0.75% | 1.73% | Upgrade
|
| EPS (Basic) | 1.18 | 1.23 | 1.55 | 1.60 | 0.69 | 0.62 | Upgrade
|
| EPS (Diluted) | 1.17 | 1.23 | 1.54 | 1.58 | 0.68 | 0.60 | Upgrade
|
| EPS Growth | -22.61% | -20.53% | -2.30% | 133.61% | 12.46% | 106.00% | Upgrade
|
| Free Cash Flow | 4,185 | 2,761 | 1,869 | 4,765 | 2,169 | 2,867 | Upgrade
|
| Free Cash Flow Per Share | 1.63 | 1.06 | 0.71 | 1.88 | 0.86 | 1.15 | Upgrade
|
| Dividend Per Share | 0.563 | 0.547 | 0.463 | 0.460 | 0.205 | 0.155 | Upgrade
|
| Dividend Growth | -31.74% | 18.31% | 0.65% | 124.68% | 32.26% | 76.20% | Upgrade
|
| Gross Margin | 49.24% | 48.38% | 48.38% | 53.03% | 49.07% | 49.07% | Upgrade
|
| Operating Margin | 12.27% | 12.59% | 18.18% | 22.25% | 14.43% | 10.74% | Upgrade
|
| Profit Margin | 10.81% | 11.55% | 15.75% | 17.77% | 11.75% | 10.81% | Upgrade
|
| Free Cash Flow Margin | 14.99% | 10.00% | 7.24% | 21.11% | 15.01% | 20.67% | Upgrade
|
| EBITDA | 4,613 | 4,573 | 5,505 | 5,679 | 2,645 | 1,928 | Upgrade
|
| EBITDA Margin | 16.52% | 16.57% | 21.33% | 25.16% | 18.29% | 13.90% | Upgrade
|
| D&A For EBITDA | 1,186 | 1,098 | 813.6 | 656.71 | 558.96 | 439.13 | Upgrade
|
| EBIT | 3,427 | 3,475 | 4,691 | 5,023 | 2,086 | 1,489 | Upgrade
|
| EBIT Margin | 12.27% | 12.59% | 18.18% | 22.25% | 14.43% | 10.74% | Upgrade
|
| Effective Tax Rate | 25.83% | 25.12% | 24.95% | 24.72% | 24.44% | 19.25% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.