Loomis AB (publ) (LOIMF)

Loomis AB Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,990	2,082	1,891	1,984	1,975	2,072
Market Cap Growth	56.60%	10.07%	-4.69%	0.44%	-4.66%	-33.65%
Enterprise Value	3,617	2,449	2,159	2,417	2,299	2,492
Last Close Price	43.65	30.80	25.28	23.40	24.27	27.36
PE Ratio	16.28	14.04	12.72	12.91	16.18	23.77
PS Ratio	0.93	0.76	0.66	0.82	0.91	0.90
PB Ratio	2.34	1.69	1.50	1.66	1.78	1.94
P/TBV Ratio	23.04	9.13	9.56	6.14	10.32	15.02
P/FCF Ratio	8.00	5.64	6.10	9.32	11.19	8.60
P/OCF Ratio	5.60	4.01	3.75	5.67	6.48	5.69
EV/Sales Ratio	1.13	0.89	0.76	1.00	1.05	1.09
EV/EBITDA Ratio	5.03	5.11	4.64	6.17	6.54	5.62
EV/EBIT Ratio	9.37	7.82	7.43	9.61	11.33	12.29
EV/FCF Ratio	9.68	6.64	6.96	11.35	13.02	10.34
Debt / Equity Ratio	1.14	1.29	1.25	0.98	1.06	0.98
Debt / EBITDA Ratio	2.02	2.67	2.75	2.46	2.76	2.35
Debt / FCF Ratio	3.91	4.30	5.07	5.52	6.69	4.33
Asset Turnover	0.79	0.80	0.85	0.86	0.76	0.73
Inventory Turnover	39.81	47.31	71.03	-	-	-
Quick Ratio	0.90	1.03	1.10	0.98	1.14	1.16
Current Ratio	1.05	1.15	1.23	1.07	1.21	1.24
Return on Equity (ROE)	13.98%	12.47%	11.89%	14.22%	11.72%	7.80%
Return on Assets (ROA)	5.95%	5.66%	5.38%	5.56%	4.40%	4.04%
Return on Capital (ROIC)	8.86%	7.26%	6.87%	7.21%	6.02%	5.63%
Return on Capital Employed (ROCE)	14.60%	12.60%	11.40%	12.20%	9.20%	9.00%
Earnings Yield	6.14%	7.12%	7.86%	7.75%	6.18%	4.21%
FCF Yield	12.50%	17.73%	16.41%	10.73%	8.94%	11.63%
Dividend Yield	3.35%	4.11%	4.92%	4.92%	3.87%	2.67%
Payout Ratio	54.87%	53.63%	57.06%	39.20%	40.85%	57.82%
Buyback Yield / Dilution	2.85%	1.92%	2.37%	2.52%	0.31%	0.03%
Total Shareholder Return	6.20%	6.03%	7.29%	7.44%	4.19%	2.71%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.