Lifestore Financial Group, Inc. (LSFG)

Lifestore Financial Group Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Interest Income on Loans	23.79	21.14	17.77	12.72	11.78
Interest Paid on Deposits	9.62	8.28	3.9	1	1.8
Net Interest Income	14.16	12.86	13.88	11.72	9.97
Net Interest Income Growth (YoY)	10.12%	-7.32%	18.40%	17.54%	10.55%
Other Non-Interest Income	9.99	9.53	9.31	9.38	13.16
Total Non-Interest Income	9.99	9.53	9.31	9.38	13.16
Non-Interest Income Growth (YoY)	4.89%	2.30%	-0.73%	-28.72%	28.13%
Revenues Before Loan Losses	24.16	22.39	23.19	21.1	23.13
Provision for Loan Losses	0.39	0.06	0.41	0.22	0.37
Revenue	23.77	22.33	22.78	20.89	22.77
Revenue Growth (YoY)	6.43%	-1.97%	9.06%	-8.27%	22.70%
Other Non-Interest Expense	17.06	16.29	15.73	14.84	14.66
Total Non-Interest Expense	17.06	16.29	15.73	14.84	14.66
EBT Excluding Unusual Items	6.7	6.05	7.05	6.05	8.11
Pretax Income	6.7	6.05	7.05	6.05	8.11
Income Tax Expense	1.14	1.03	1.18	1.16	1.42
Net Income	5.56	5.01	5.87	4.88	6.7
Net Income to Common	5.56	5.01	5.87	4.88	6.7
Net Income Growth	10.89%	-14.63%	20.27%	-27.10%	60.51%
Basic Shares Outstanding	1	1	1	1	1
Diluted Shares Outstanding	1	1	1	1	1
Shares Change (YoY)	0.01%	-0.08%	0.02%	-0.03%	0.01%
EPS (Basic)	5.40	4.87	5.70	4.74	6.50
EPS (Diluted)	5.40	4.87	5.70	4.74	6.50
EPS Growth	10.88%	-14.56%	20.25%	-27.08%	60.49%
Dividend Per Share	0.650	-	0.550	0.500	0.400
Dividend Growth	-	-	10.00%	25.00%	37.93%
Effective Tax Rate	17.05%	17.05%	16.73%	19.22%	17.45%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.