Lifestore Financial Group, Inc. (LSFG)

Lifestore Financial Group Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Mar 31, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020	Jun 30, 2019
Interest Income on Loans	20.33	17.77	12.72	11.78	12.11	11.8
Interest Paid on Deposits	7.48	3.9	1	1.8	3.09	2.86
Net Interest Income	12.85	13.88	11.72	9.97	9.02	8.94
Net Interest Income Growth (YoY)	-7.76%	18.40%	17.54%	10.55%	0.88%	6.77%
Other Non-Interest Income	9.45	9.31	9.38	13.16	10.27	8.56
Total Non-Interest Income	9.45	9.31	9.38	13.16	10.27	8.56
Non-Interest Income Growth (YoY)	2.58%	-0.73%	-28.72%	28.13%	19.98%	2.86%
Revenues Before Loan Losses	22.3	23.19	21.1	23.13	19.29	17.5
Provision for Loan Losses	0.39	0.41	0.22	0.37	0.74	0.18
Revenue	21.91	22.78	20.89	22.77	18.56	17.32
Revenue Growth (YoY)	-5.07%	9.06%	-8.27%	22.70%	7.12%	4.91%
Other Non-Interest Expense	15.96	15.73	14.84	14.66	13.63	12.61
Total Non-Interest Expense	15.96	15.73	14.84	14.66	13.63	12.61
EBT Excluding Unusual Items	5.96	7.05	6.05	8.11	4.93	4.71
Pretax Income	5.96	7.05	6.05	8.11	4.93	4.71
Income Tax Expense	0.96	1.18	1.16	1.42	0.76	0.77
Net Income	5	5.87	4.88	6.7	4.17	3.94
Net Income to Common	5	5.87	4.88	6.7	4.17	3.94
Net Income Growth	-18.62%	20.27%	-27.10%	60.51%	5.91%	23.63%
Basic Shares Outstanding	1	1	1	1	1	1
Diluted Shares Outstanding	1	1	1	1	1	1
Shares Change (YoY)	0.18%	0.02%	-0.03%	0.01%	0.95%	0.25%
EPS (Basic)	4.85	5.70	4.74	6.50	4.05	3.86
EPS (Diluted)	4.85	5.70	4.74	6.50	4.05	3.86
EPS Growth	-18.77%	20.25%	-27.08%	60.49%	4.92%	23.32%
Dividend Per Share	-	0.550	0.500	0.400	0.290	0.280
Dividend Growth	-	10.00%	25.00%	37.93%	3.57%	12.00%
Effective Tax Rate	16.10%	16.73%	19.22%	17.45%	15.35%	16.40%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.