Larsen & Toubro Limited (LTOUF)
OTCMKTS · Delayed Price · Currency is USD
45.65
-0.71 (-1.53%)
At close: Dec 12, 2024

Larsen & Toubro Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Operating Revenue
2,243,7532,080,0431,707,6581,445,5011,225,7551,316,300
Upgrade
Other Revenue
183,251171,847154,283142,004167,509161,966
Upgrade
Revenue
2,427,0042,251,8901,861,9401,587,5061,393,2641,478,266
Upgrade
Revenue Growth (YoY)
17.06%20.94%17.29%13.94%-5.75%7.88%
Upgrade
Cost of Revenue
1,486,7501,354,9971,073,742914,283795,475899,644
Upgrade
Gross Profit
881,811839,744727,934613,697520,879498,204
Upgrade
Selling, General & Admin
593,913564,047491,868409,358331,164311,171
Upgrade
Other Operating Expenses
-84.4-84.4-144.6-201.4-193.5-199.4
Upgrade
Operating Expenses
633,390600,709525,565438,536359,103335,410
Upgrade
Operating Income
248,421239,035202,369175,161161,776162,794
Upgrade
Interest Expense
-35,669-35,365-31,777-30,554-39,045-27,233
Upgrade
Earnings From Equity Investments
-14.4-226.2-942.51,282144719.6
Upgrade
Currency Exchange Gain (Loss)
-93.4-93.4-290.9-644.7-46.3-606.9
Upgrade
Other Non Operating Income (Expenses)
---3.9-58.1-42.7-127.1
Upgrade
EBT Excluding Unusual Items
212,645203,350169,355145,186122,786135,547
Upgrade
Impairment of Goodwill
-----18.2-
Upgrade
Gain (Loss) on Sale of Assets
735.1735.1613.7176626.1-332.8
Upgrade
Asset Writedown
-76.3-76.3-1,181-99.2-891.4-184.6
Upgrade
Pretax Income
213,304204,009168,788145,262122,502135,029
Upgrade
Income Tax Expense
52,74449,47444,84242,03940,10832,632
Upgrade
Earnings From Continuing Operations
160,559154,535123,946103,22382,394102,397
Upgrade
Earnings From Discontinued Operations
----82,3796,546
Upgrade
Net Income to Company
161,495155,471125,306104,192129,213108,943
Upgrade
Minority Interest in Earnings
-26,250-24,880-20,599-17,499-13,384-13,453
Upgrade
Net Income
135,245130,591104,70786,693115,82995,490
Upgrade
Net Income to Common
135,245130,591104,70786,693115,82995,490
Upgrade
Net Income Growth
10.36%24.72%20.78%-25.15%21.30%7.23%
Upgrade
Shares Outstanding (Basic)
1,3751,3901,4051,4051,4041,403
Upgrade
Shares Outstanding (Diluted)
1,3761,3911,4061,4061,4061,405
Upgrade
Shares Change (YoY)
-2.15%-1.09%0.01%0.05%0.02%0.05%
Upgrade
EPS (Basic)
98.3893.9674.5161.7182.4968.04
Upgrade
EPS (Diluted)
98.2993.8874.4561.6582.4167.95
Upgrade
EPS Growth
12.78%26.10%20.76%-25.19%21.28%7.17%
Upgrade
Free Cash Flow
97,441137,498186,332160,530212,64331,056
Upgrade
Free Cash Flow Per Share
70.8198.84132.48114.15151.2922.10
Upgrade
Dividend Per Share
28.00028.00024.00022.00018.00018.000
Upgrade
Dividend Growth
-16.67%9.09%22.22%0%0%
Upgrade
Gross Margin
36.33%37.29%39.10%38.66%37.39%33.70%
Upgrade
Operating Margin
10.24%10.61%10.87%11.03%11.61%11.01%
Upgrade
Profit Margin
5.57%5.80%5.62%5.46%8.31%6.46%
Upgrade
Free Cash Flow Margin
4.01%6.11%10.01%10.11%15.26%2.10%
Upgrade
EBITDA
282,902270,701231,496199,981185,332183,699
Upgrade
EBITDA Margin
11.66%12.02%12.43%12.60%13.30%12.43%
Upgrade
D&A For EBITDA
34,48031,66629,12724,82023,55620,906
Upgrade
EBIT
248,421239,035202,369175,161161,776162,794
Upgrade
EBIT Margin
10.24%10.61%10.87%11.03%11.61%11.01%
Upgrade
Effective Tax Rate
24.73%24.25%26.57%28.94%32.74%24.17%
Upgrade
Revenue as Reported
2,427,8232,252,7091,862,6991,587,8831,394,0841,478,133
Upgrade
Advertising Expenses
-3,4553,0481,6991,0132,069
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.