Larsen & Toubro Limited (LTOUF)
OTCMKTS · Delayed Price · Currency is USD
45.65
-0.71 (-1.53%)
At close: Dec 12, 2024

Larsen & Toubro Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Net Income
135,245130,591104,70786,693115,82995,490
Upgrade
Depreciation & Amortization
39,56136,74733,84229,38028,13524,438
Upgrade
Loss (Gain) From Sale of Assets
-6,854-6,098-1,677-192.5-5,286372.1
Upgrade
Asset Writedown & Restructuring Costs
76.376.31,18199.2907.3184.6
Upgrade
Loss (Gain) From Sale of Investments
5283,2136,633-4,281-9,675-7,338
Upgrade
Stock-Based Compensation
2,7282,9762,4951,3531,3771,908
Upgrade
Other Operating Activities
34,17929,00826,79731,018-3,39720,381
Upgrade
Change in Accounts Receivable
-114,849-105,484-44,953-98,51730,115-112,781
Upgrade
Change in Inventory
-3,3862,447-4,758-743.33,4893,532
Upgrade
Change in Accounts Payable
197,496145,06554,12796,78022,19831,342
Upgrade
Change in Other Net Operating Assets
-141,187-55,87949,37450,04746,17769.2
Upgrade
Operating Cash Flow
143,538182,663227,770191,636230,72065,424
Upgrade
Operating Cash Flow Growth
-45.48%-19.80%18.86%-16.94%252.65%-
Upgrade
Capital Expenditures
-46,097-45,165-41,438-31,106-18,077-34,368
Upgrade
Sale of Property, Plant & Equipment
6,8473,0613,504707.58,8541,374
Upgrade
Cash Acquisitions
-1,377-131.3-1,246-779.4-1,147-96,852
Upgrade
Divestitures
16,2998,61028,7249,5073,095-143.4
Upgrade
Investment in Securities
-43,41428,914-89,546-24,225-177,86538,754
Upgrade
Other Investing Activities
-24,51126,34216,8859,220128,5568,673
Upgrade
Investing Cash Flow
-92,25321,630-83,117-36,677-56,585-82,563
Upgrade
Short-Term Debt Issued
--3,574---
Upgrade
Long-Term Debt Issued
-231,254279,409273,933362,586475,026
Upgrade
Total Debt Issued
316,566231,254282,983273,933362,586475,026
Upgrade
Short-Term Debt Repaid
--28,712----
Upgrade
Long-Term Debt Repaid
--248,165-332,183-362,136-453,727-339,431
Upgrade
Total Debt Repaid
-281,870-276,877-332,183-362,136-453,727-339,431
Upgrade
Net Debt Issued (Repaid)
34,696-45,623-49,200-88,204-91,141135,596
Upgrade
Issuance of Common Stock
121.196.5103.1109.7158.5175.6
Upgrade
Repurchase of Common Stock
-22,485-122,799----
Upgrade
Common Dividends Paid
-30,062-33,736-30,914-25,284-11,232-39,296
Upgrade
Other Financing Activities
-48,137-43,639-35,714-38,437-25,252-32,760
Upgrade
Financing Cash Flow
-74,300-254,134-115,725-151,815-152,74463,716
Upgrade
Foreign Exchange Rate Adjustments
412.4158.52,637823-901.1-
Upgrade
Net Cash Flow
-22,603-49,68231,5653,96720,49046,577
Upgrade
Free Cash Flow
97,441137,498186,332160,530212,64331,056
Upgrade
Free Cash Flow Growth
-55.67%-26.21%16.07%-24.51%584.70%-
Upgrade
Free Cash Flow Margin
4.01%6.11%10.01%10.11%15.26%2.10%
Upgrade
Free Cash Flow Per Share
70.8198.84132.48114.15151.2922.10
Upgrade
Cash Interest Paid
37,53536,05530,46729,67933,88029,025
Upgrade
Cash Income Tax Paid
56,57652,80151,27245,39534,71046,682
Upgrade
Levered Free Cash Flow
175,529247,453116,51474,626165,257-3,679
Upgrade
Unlevered Free Cash Flow
197,822269,556136,37493,722189,66013,341
Upgrade
Change in Net Working Capital
-46,366-125,601-14,99515,380-77,11680,383
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.