LiveWorld, Inc. (LVWD)
OTCMKTS · Delayed Price · Currency is USD
0.1450
0.00 (0.00%)
At close: Jun 22, 2026
LiveWorld Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11.51 | 11.14 | 11.35 | 11.46 | 11.15 | 10.06 | |
Revenue Growth (YoY) | 1.44% | -1.83% | -0.96% | 2.80% | 10.78% | 17.54% |
Cost of Revenue | 5.3 | 5.4 | 6.02 | 5.88 | 5.34 | 5.05 |
Gross Profit | 6.22 | 5.74 | 5.33 | 5.57 | 5.81 | 5.01 |
Selling, General & Admin | 4.29 | 4.13 | 4.19 | 4.09 | 3.7 | 3.34 |
Research & Development | 1.49 | 1.34 | 1.05 | 1.07 | 0.96 | 0.87 |
Operating Expenses | 5.78 | 5.47 | 5.24 | 5.16 | 4.66 | 4.21 |
Operating Income | 0.44 | 0.27 | 0.09 | 0.42 | 1.15 | 0.81 |
Other Non Operating Income (Expenses) | 0.09 | 0.09 | 0.01 | 0 | 0 | 0.02 |
EBT Excluding Unusual Items | 0.53 | 0.35 | 0.09 | 0.42 | 1.15 | 0.82 |
Other Unusual Items | - | - | - | - | - | 1.03 |
Pretax Income | 0.53 | 0.35 | 0.09 | 0.42 | 1.15 | 1.85 |
Income Tax Expense | 0.03 | 0.03 | 0.03 | 0.21 | 0.13 | 0.03 |
Net Income | 0.5 | 0.33 | 0.07 | 0.21 | 1.02 | 1.82 |
Net Income to Common | 0.5 | 0.33 | 0.07 | 0.21 | 1.02 | 1.82 |
Net Income Growth | 71.48% | 372.46% | -67.76% | -78.96% | -44.18% | 397.81% |
Shares Outstanding (Basic) | 46 | 46 | 46 | 46 | 46 | 46 |
Shares Outstanding (Diluted) | 55 | 55 | 56 | 65 | 63 | 64 |
Shares Change (YoY) | -2.41% | -2.41% | -12.81% | 3.38% | -2.99% | 33.91% |
EPS (Basic) | 0.01 | 0.01 | 0.00 | 0.00 | 0.02 | 0.04 |
EPS (Diluted) | 0.01 | 0.01 | 0.00 | 0.00 | 0.02 | 0.03 |
EPS Growth | 793.30% | 483.58% | -63.03% | -83.44% | -33.34% | 274.06% |
Free Cash Flow | 1.75 | 0.71 | 1.97 | 0.83 | 0.25 | 1.92 |
Free Cash Flow Per Share | 0.03 | 0.01 | 0.04 | 0.01 | 0.00 | 0.03 |
Gross Margin | 54.00% | 51.49% | 46.92% | 48.65% | 52.08% | 49.80% |
Operating Margin | 3.84% | 2.39% | 0.78% | 3.65% | 10.28% | 8.00% |
Profit Margin | 4.33% | 2.93% | 0.61% | 1.87% | 9.12% | 18.11% |
Free Cash Flow Margin | 15.21% | 6.37% | 17.34% | 7.28% | 2.24% | 19.08% |
EBITDA | 0.46 | 0.29 | 0.12 | 0.45 | 1.17 | 0.83 |
EBITDA Margin | 4.00% | 2.58% | 1.01% | 3.92% | 10.51% | 8.20% |
D&A For EBITDA | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 |
EBIT | 0.44 | 0.27 | 0.09 | 0.42 | 1.15 | 0.81 |
EBIT Margin | 3.84% | 2.39% | 0.78% | 3.65% | 10.28% | 8.00% |
Effective Tax Rate | 6.03% | 7.91% | 26.60% | 49.29% | 11.33% | 1.41% |