Lycopodium Limited (LYOPF)
OTCMKTS · Delayed Price · Currency is USD
9.38
+2.18 (30.28%)
At close: Jan 2, 2026

Lycopodium Statistics

Total Valuation

Lycopodium has a market cap or net worth of 448.35 million. The enterprise value is 402.79 million.

Market Cap448.35M
Enterprise Value 402.79M

Important Dates

The next estimated earnings date is Wednesday, February 18, 2026.

Earnings Date Feb 18, 2026
Ex-Dividend Date n/a

Share Statistics

Current Share Class 39.74M
Shares Outstanding n/a
Shares Change (YoY) n/a
Shares Change (QoQ) -0.11%
Owned by Insiders (%) 33.66%
Owned by Institutions (%) 2.61%
Float 25.17M

Valuation Ratios

The trailing PE ratio is 16.20 and the forward PE ratio is 14.35.

PE Ratio 16.20
Forward PE 14.35
PS Ratio 2.05
PB Ratio 4.54
P/TBV Ratio 4.70
P/FCF Ratio 19.39
P/OCF Ratio 18.38
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.72, with an EV/FCF ratio of 17.42.

EV / Earnings 14.55
EV / Sales 1.69
EV / EBITDA 8.72
EV / EBIT 9.75
EV / FCF 17.42

Financial Position

The company has a current ratio of 2.58, with a Debt / Equity ratio of 0.11.

Current Ratio 2.58
Quick Ratio 2.50
Debt / Equity 0.11
Debt / EBITDA 0.26
Debt / FCF 0.47
Interest Coverage 45.86

Financial Efficiency

Return on equity (ROE) is 30.57% and return on invested capital (ROIC) is 44.06%.

Return on Equity (ROE) 30.57%
Return on Assets (ROA) 15.05%
Return on Invested Capital (ROIC) 44.06%
Return on Capital Employed (ROCE) 33.74%
Weighted Average Cost of Capital (WACC) 4.85%
Revenue Per Employee 168,409
Profits Per Employee 21,291
Employee Count1,300
Asset Turnover 1.46
Inventory Turnover n/a

Taxes

In the past 12 months, Lycopodium has paid 11.82 million in taxes.

Income Tax 11.82M
Effective Tax Rate 29.79%

Stock Price Statistics

The stock price has increased by +46.56% in the last 52 weeks. The beta is 0.11, so Lycopodium's price volatility has been lower than the market average.

Beta (5Y) 0.11
52-Week Price Change +46.56%
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) 64.32
Average Volume (20 Days) 911

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Lycopodium had revenue of 218.93 million and earned 27.68 million in profits. Earnings per share was 0.70.

Revenue218.93M
Gross Profit 60.21M
Operating Income 36.15M
Pretax Income 39.67M
Net Income 27.68M
EBITDA 37.98M
EBIT 36.15M
Earnings Per Share (EPS) 0.70
Full Income Statement

Balance Sheet

The company has 51.82 million in cash and 10.76 million in debt, with a net cash position of 41.05 million.

Cash & Cash Equivalents 51.82M
Total Debt 10.76M
Net Cash 41.05M
Net Cash Per Share n/a
Equity (Book Value) 98.65M
Book Value Per Share 2.56
Working Capital 80.61M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 24.40 million and capital expenditures -1.28 million, giving a free cash flow of 23.12 million.

Operating Cash Flow 24.40M
Capital Expenditures -1.28M
Free Cash Flow 23.12M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 27.50%, with operating and profit margins of 16.51% and 12.64%.

Gross Margin 27.50%
Operating Margin 16.51%
Pretax Margin 18.12%
Profit Margin 12.64%
EBITDA Margin 17.35%
EBIT Margin 16.51%
FCF Margin 10.56%

Dividends & Yields

Lycopodium does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 47.07%
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield 6.17%
FCF Yield 5.16%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Lycopodium has an Altman Z-Score of 6.49 and a Piotroski F-Score of 5.

Altman Z-Score 6.49
Piotroski F-Score 5